Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----------------------------------------------+---------------+ |A. BILANCA PRIHODKOV IN ODHODKOV | Proračun| | | januar–marec| | | 2011| +----------+------------------------------------+---------------+ |KONTO |NAZIV | ZNESEK V EUR| +----------+------------------------------------+---------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 671.675,30| +----------+------------------------------------+---------------+ | |TEKOČI PRIHODKI (70+71) | 430.570,53| +----------+------------------------------------+---------------+ |70 |DAVČNI PRIHODKI | 390.980,24| +----------+------------------------------------+---------------+ | |700 Davki na dohodek in dobiček | 369.850,00| +----------+------------------------------------+---------------+ | |703 Davki na premoženje | 3.835,44| +----------+------------------------------------+---------------+ | |704 Domači davki na blago in | 17.294,80| | |storitve | | +----------+------------------------------------+---------------+ | |706 Drugi davki | –| +----------+------------------------------------+---------------+ |71 |NEDAVČNI PRIHODKI | 39.590,29| +----------+------------------------------------+---------------+ | |710 Udeležba na dobičku in dohodki | 7.463,67| | |od premoženja | | +----------+------------------------------------+---------------+ | |711 Takse in pristojbine | 460,96| +----------+------------------------------------+---------------+ | |712 Denarne kazni | 516,22| +----------+------------------------------------+---------------+ | |713 Prihodki od prodaje blaga in | 18.356,62| | |storitev | | +----------+------------------------------------+---------------+ | |714 Drugi nedavčni prihodki | 12.792,82| +----------+------------------------------------+---------------+ |72 |KAPITALSKI PRIHODKI | 1.887,70| +----------+------------------------------------+---------------+ | |720 Prihodki od prodaje osnovnih | | | |sredstev | | +----------+------------------------------------+---------------+ | |721 Prihodki od prodaje zalog | | +----------+------------------------------------+---------------+ | |722 Prihodki od prodaje zemljišč in | 1.887,70| | |nematerialnega premoženja | | +----------+------------------------------------+---------------+ |73 |PREJETE DONACIJE | –| +----------+------------------------------------+---------------+ | |730 Prejete donacije iz domačih | –| | |virov | | +----------+------------------------------------+---------------+ | |731 Prejete donacije iz tujine | –| +----------+------------------------------------+---------------+ |74 |TRANSFERNI PRIHODKI | 239.217,07| +----------+------------------------------------+---------------+ | |740 Transferni prihodki iz drugih | 5.024,46| | |javnofinančnih institucij | | +----------+------------------------------------+---------------+ | |741 Prejeta sredstva iz državnega | 234.192,61| | |proračuna iz sredstev proračuna EU | | +----------+------------------------------------+---------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 648.660,62| +----------+------------------------------------+---------------+ |40 |TEKOČI ODHODKI | 205.850,98| +----------+------------------------------------+---------------+ | |400 Plače in drugi izdatki | 35.261,69| | |zaposlenim | | +----------+------------------------------------+---------------+ | |401 Prispevki delodajalcev za | 5.395,69| | |socialno varnost | | +----------+------------------------------------+---------------+ | |402 Izdatki za blago in storitve | 144.695,08| +----------+------------------------------------+---------------+ | |403 Plačila domačih obresti | 20.498,52| +----------+------------------------------------+---------------+ | |409 Rezerve | | +----------+------------------------------------+---------------+ |41 |TEKOČI TRANSFERI | 147.949,91| +----------+------------------------------------+---------------+ | |410 Subvencije | | +----------+------------------------------------+---------------+ | |411 Transferi posameznikom in | 81.331,67| | |gospodinjstvom | | +----------+------------------------------------+---------------+ | |412 Transferi neprofitnim | 22.691,72| | |organizacijam in ustanovam | | +----------+------------------------------------+---------------+ | |413 Drugi tekoči domači transferi | 43.926,52| +----------+------------------------------------+---------------+ | |414 Tekoči transferi v tujino | –| +----------+------------------------------------+---------------+ |42 |INVESTICIJSKI ODHODKI | 293.780,61| +----------+------------------------------------+---------------+ | |420 Nakup in gradnja osnovnih | 293.780,61| | |sredstev | | +----------+------------------------------------+---------------+ |43 |INVESTICIJSKI TRANSFERI | 1.079,12| +----------+------------------------------------+---------------+ | |431 Investicijski transferi pravnim | 1.079,12| | |in fizičnim osebam, ki niso | | | |proračunski upor. | | +----------+------------------------------------+---------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) | 23.014,68| +----------+------------------------------------+---------------+ | |(PRORAČUNSKI PRIMANJKLJAJ) | | +-----------------------------------------------+---------------+ |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | +----------+------------------------------------+---------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN | –| | |PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +----------+------------------------------------+---------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | | +----------+------------------------------------+---------------+ | |750 Prejeta vračila danih posojil | | +----------+------------------------------------+---------------+ | |751 Prodaja kapitalskih deležev | –| +----------+------------------------------------+---------------+ | |752 Kupnine iz naslova privatizacije| –| +----------+------------------------------------+---------------+ |V. |DANA POSOJILA IN POVEČANJE | –| | |KAPITALSKIH DELEŽEV (440+441+442) | | +----------+------------------------------------+---------------+ |44 |DANA POSOJILA IN POVEČANJE | | | |KAPITALSKIH DELEŽEV | | +----------+------------------------------------+---------------+ | |440 DANA POSOJILA IN POVEČANJE | –| | |KAPITALSKIH DELEŽEV | | +----------+------------------------------------+---------------+ | |441 Povečanje kapitalskih deležev in| –| | |naložb | | +----------+------------------------------------+---------------+ | |442 Poraba sredstev kupnin iz | –| | |naslova privatizacije | | +----------+------------------------------------+---------------+ |VI. |PREJETA MINUS DANA POSOJILA IN | | | |SPREMEMBE KAPITALSKIH DELEŽEV (IV.- | | | |V.) | | +-----------------------------------------------+---------------+ |C. RAČUN FINANCIRANJA | | +----------+------------------------------------+---------------+ |VII. |ZADOLŽEVANJE (500) | | +----------+------------------------------------+---------------+ |50 |ZADOLŽEVANJE | | +----------+------------------------------------+---------------+ | |500 Domače zadolževanje | | +----------+------------------------------------+---------------+ |VIII. |ODPLAČILO DOLGA (550) | | +----------+------------------------------------+---------------+ |55 |ODPLAČILO DOLGA | 19.488,73| +----------+------------------------------------+---------------+ | |550 Odplačilo domačega dolga | 19.488,73| +----------+------------------------------------+---------------+ |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA | 3.525,95| | |RAČUNIH (I.+IV.+VII.-II.-V.-VIII) | | +----------+------------------------------------+---------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | –19.488,73| +----------+------------------------------------+---------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.- | –23.014,68| | |IX)=-III.) | | +----------+------------------------------------+---------------+ | |OCENA STANJA SREDSTEV NA RAČUNIH 31.| 10.820,00| | |12. 2010 | | +----------+------------------------------------+---------------+