Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+-------------------------------------+----------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | v EUR| +--------+-------------------------------------+----------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 2.993.127,00| +--------+-------------------------------------+----------------+ | |TEKOČI PRIHODKI (70+71) | 1.124.724,00| +--------+-------------------------------------+----------------+ |70 |DAVČNI PRIHODKI | 947.934,00| +--------+-------------------------------------+----------------+ | |700 Davki na dohodek in dobiček | 882.674,00| +--------+-------------------------------------+----------------+ | |703 Davki na premoženje | 42.840,00| +--------+-------------------------------------+----------------+ | |704 Domači davki na blago in | 22.420,00| | |storitev | | +--------+-------------------------------------+----------------+ | |706 Drugi davki | 0| +--------+-------------------------------------+----------------+ |71 |NEDAVČNI PRIHODKI | 176.790,00| +--------+-------------------------------------+----------------+ | |710 Udeležba na dobičku in dohodki | 44.990,00| | |od premoženja | | +--------+-------------------------------------+----------------+ | |711 Takse in pristojbine | 300,00| +--------+-------------------------------------+----------------+ | |712 Denarne kazni | 0| +--------+-------------------------------------+----------------+ | |713 Prihodki od prodaje blaga in | 0| | |storitev | | +--------+-------------------------------------+----------------+ | |714 Drugi nedavčni prihodki | 131.500,00| +--------+-------------------------------------+----------------+ |72 |KAPITALSKI PRIHODKI | 339.383,00| +--------+-------------------------------------+----------------+ | |720 Prihodki od prodaje osnovnih | 7.400,00| | |sredstev | | +--------+-------------------------------------+----------------+ | |722 Prihodki od prodaje zemljišč | 331.983,00| +--------+-------------------------------------+----------------+ |73 |PREJETE DONACIJE | 0| +--------+-------------------------------------+----------------+ |74 |TRANSFERNI PRIHODKI | 1.529.020,00| +--------+-------------------------------------+----------------+ | |740 Transferni prihodki iz drugih | 546.441,00| | |javnofinančnih institucij | | +--------+-------------------------------------+----------------+ | |741 Prejeta sredstva iz državnega | 982.579,00| | |proračuna in sredstev proračuna EU | | +--------+-------------------------------------+----------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 3.103.633,00| +--------+-------------------------------------+----------------+ |40 |TEKOČI ODHODKI | 569.242,00| +--------+-------------------------------------+----------------+ | |400 Plače in drugi izdatki | 125.142,00| | |zaposlenim | | +--------+-------------------------------------+----------------+ | |401 Prispevki delodajalcev za | 21.113,00| | |socialno varnost | | +--------+-------------------------------------+----------------+ | |402 Izdatki za blago in storitve | 331.540,00| +--------+-------------------------------------+----------------+ | |403 Plačila domačih obresti | 7.700,00| +--------+-------------------------------------+----------------+ | |409 Rezerve | 83.747,00| +--------+-------------------------------------+----------------+ |41 |TEKOČI TRANSFERI | 499.254,00| +--------+-------------------------------------+----------------+ | |410 Subvencije | 21.000,00| +--------+-------------------------------------+----------------+ | |411 Transferi posameznikom in | 293.500,00| | |gospodinjstvom | | +--------+-------------------------------------+----------------+ | |412 Transferi neprofitnim | 54.360,00| | |organizacijam in ustanovam | | +--------+-------------------------------------+----------------+ | |413 Drugi tekoči domači transferi | 130.394,00| +--------+-------------------------------------+----------------+ |42 |INVESTICIJSKI ODHODKI | 2.019.683,00| +--------+-------------------------------------+----------------+ | |420 Nakup in gradnja osnovnih | 2.019.683,00| | |sredstev | | +--------+-------------------------------------+----------------+ |43 |INVESTICIJSKI TRANSFERI | 15.454,00| +--------+-------------------------------------+----------------+ | |431 Investicijski transferi pravnim | 0| | |in fizičnim osebam, ki niso | | | |proračunski uporabniki | | +--------+-------------------------------------+----------------+ | |432 Investicijski transferi | 15.454,00| | |proračunskim uporabnikom | | +--------+-------------------------------------+----------------+ |III. |PRORAČUNSKI – PRIMANJKLJAJ (I.-II.) | –110.506,00| +--------+-------------------------------------+----------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +--------+-------------------------------------+----------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL | 0| +--------+-------------------------------------+----------------+ | |IN PRODAJA KAPITALSKIH DELEŽEV | 0| | |(750+751+752) | | +--------+-------------------------------------+----------------+ |V. |DANA POSOJILA IN POVEČANJE KAPIT. | 0| | |DELEŽEV (440+441+442+443) | | +--------+-------------------------------------+----------------+ |VI. |PREJETA MINUS DANA POSOJILA | 0| | |(IV-V.) | | +--------+-------------------------------------+----------------+ |C. |RAČUN FINANCIRANJA | | +--------+-------------------------------------+----------------+ |VII. |ZADOLŽEVANJE (500) | 0| +--------+-------------------------------------+----------------+ |VIII. |ODPLAČILO DOLGA (550) | 6.000,00| +--------+-------------------------------------+----------------+ |55 |ODPLAČILO DOLGA | 6.000,00| +--------+-------------------------------------+----------------+ | |550 Odplačilo domačega dolga | 6.000,00| +--------+-------------------------------------+----------------+ |IX. |POVEČANJE (ZMANJŠEVANJE) SREDSTEV NA | –116.506,00| | |RAČUNIH (I.+IV.+VII -II.-V.-VIII.) | | +--------+-------------------------------------+----------------+ |X. |NETO ZADOLŽEVANJE (VII. –VIII.) | –6.000,00| +--------+-------------------------------------+----------------+ |XI. |NETO FINANCIRANJE (VI+VII-VIII. – | 110.506,00| | |IX.) | | +--------+-------------------------------------+----------------+ | |STANJE SREDSTEV NA RAČUNU DNE 31. | | | |12. PRETEKLEGA LETA | | +--------+-------------------------------------+----------------+ | |9009 Splošni sklad za drugo | 116.506,00| +--------+-------------------------------------+----------------+