Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
»Splošni del proračuna na ravni podskupin kontov se določi v naslednjih zneskih: +--------+------------------------------------+-----------------+ |A |BILANCA PRIHODKOV IN ODHODKOV | v EUR| +--------+------------------------------------+-----------------+ |KONTO |NAZIV KONTA | REBALANS 1/2011| +--------+------------------------------------+-----------------+ |1 |2 | 3| +--------+------------------------------------+-----------------+ | |I. SKUPAJ PRIHODKI (70+71+72+73+74) | 24.704.173,32| +--------+------------------------------------+-----------------+ | |TEKOČI PRIHODKI (70+71) | 14.810.869,98| +--------+------------------------------------+-----------------+ |70 |DAVČNI PRIHODKI (700+703+704) | 11.542.355,98| +--------+------------------------------------+-----------------+ |700 |DAVKI NA DOHODEK IN DOBIČEK | 9.301.251,00| +--------+------------------------------------+-----------------+ |703 |DAVKI NA PREMOŽENJE | 1.494.211,00| +--------+------------------------------------+-----------------+ |704 |DOMAČI DAVKI NA BLAGO IN STORITVE | 746.893,98| +--------+------------------------------------+-----------------+ |71 |NEDAVČNI PRIHODKI | 3.268.514,00| | |(710+711+712+713+714) | | +--------+------------------------------------+-----------------+ |710 |UDELEŽBA NA DOBIČKU IN DOHODKI OD | 1.809.500,00| | |PREMOŽENJA | | +--------+------------------------------------+-----------------+ |711 |TAKSE IN PRISTOJBINE | 8.700,00| +--------+------------------------------------+-----------------+ |712 |GLOBE IN DRUGE DENARNE KAZNI | 36.000,00| +--------+------------------------------------+-----------------+ |713 |PRIHODKI OD PRODAJE BLAGA IN | 20.213,00| | |STORITEV | | +--------+------------------------------------+-----------------+ |714 |DRUGI NEDAVČNI PRIHODKI | 1.394.101,00| +--------+------------------------------------+-----------------+ |72 |KAPITALSKI PRIHODKI (720+722) | 4.244.184,76| +--------+------------------------------------+-----------------+ |720 |PRIHODKI OD PRODAJE OSNOVNIH | 3.604.184,76| | |SREDSTEV | | +--------+------------------------------------+-----------------+ |722 |PRIHODKI OD PRODAJE ZEMLJIŠČ IN | 640.000,00| | |NEOPREDM. SRED. | | +--------+------------------------------------+-----------------+ |73 |PREJETE DONACIJE (730) | 103.323,00| +--------+------------------------------------+-----------------+ |730 |PREJETE DONACIJE IZ DOMAČIH VIROV | 103.323,00| +--------+------------------------------------+-----------------+ |74 |TRANSFERNI PRIHODKI (740) | 5.545.795,58| +--------+------------------------------------+-----------------+ |740 |TRANSFERNI PRIHODKI IZ DRUGIH | 5.545.795,58| | |JAVNOFINAN. INSTITUC. | | +--------+------------------------------------+-----------------+ |741 |PREJETA SREDSTVA IZ DRŽAVNEGA | 0,00| | |PRORAČUNA IZ SREDSTEV EVROPSKE UNIJE| | +--------+------------------------------------+-----------------+ | |II. SKUPAJ ODHODKI (40+41+42+43) | 26.606.106,64| +--------+------------------------------------+-----------------+ |40 |TEKOČI ODHODKI (400+401+402+403+409)| 5.419.369,36| +--------+------------------------------------+-----------------+ |400 |PLAČE IN DRUGI IZDATKI ZAPOSLENIM | 1.082.513,00| +--------+------------------------------------+-----------------+ |401 |PRISPEVKI DELODAJALCEV ZA SOC. | 162.333,00| | |VARNOST | | +--------+------------------------------------+-----------------+ |402 |IZDATKI ZA BLAGO IN STORITVE | 4.044.496,04| +--------+------------------------------------+-----------------+ |403 |PLAČILA DOMAČIH OBRESTI | 125.512,32| +--------+------------------------------------+-----------------+ |409 |REZERVE | 4.515,00| +--------+------------------------------------+-----------------+ |41 |TEKOČI TRANSFERI | 6.505.706,00| | |(410+411+412+413+414) | | +--------+------------------------------------+-----------------+ |410 |SUBVENCIJE | 46.500,00| +--------+------------------------------------+-----------------+ |411 |TRANSFERI POSAMEZNIKOM, | 3.025.235,00| | |GOSPODINJSTVOM | | +--------+------------------------------------+-----------------+ |412 |TRANSFERI NEPRIDOBITNIM ORGANIZ. IN | 1.183.888,00| | |USTANOVAM | | +--------+------------------------------------+-----------------+ |413 |DRUGI TEKOČI DOMAČI TRANSFERI | 2.235.083,00| +--------+------------------------------------+-----------------+ |414 |TEKOČI TRANSFERI V TUJINO | 15.000,00| +--------+------------------------------------+-----------------+ |42 |INVESTICIJSKI ODHODKI (420) | 14.562.141,69| +--------+------------------------------------+-----------------+ |420 |NAKUP IN GRADNJA OSNOVNIH SREDSTEV | 14.562.141,69| +--------+------------------------------------+-----------------+ |43 |INVESTICIJSKI TRANSFERI (430) | 118.889,59| +--------+------------------------------------+-----------------+ |430 |INVESTICIJSKI TRANSFERI PRORAČUNSKIM| 118.889,59| | |UPORABNIKOM | | +--------+------------------------------------+-----------------+ | |III. PRORAČUNSKI | –1.901.933,32| | |PRIMANJKLJAJ/PRESEŽEK (I. – II.) | | +--------+------------------------------------+-----------------+ |B |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +--------+------------------------------------+-----------------+ |75 |IV. PREJETA VRAČILA DANIH POSOJIL IN| 200.000,00| | |PRODAJA KAPITALSKIH DELEŽEV (750) | | +--------+------------------------------------+-----------------+ |750 |PREJETA VRAČILA DANIH POSOJIL | 200.000,00| +--------+------------------------------------+-----------------+ |44 |V. DANA POSOJILA IN POVEČANJE | 200.000,00| | |KAPITALSKIH DELEŽEV (440) | | +--------+------------------------------------+-----------------+ |440 |DANA POSOJILA | 200.000,00| +--------+------------------------------------+-----------------+ | |VI. PREJETA MINUS DANA POSOJILA IN | 0,00| | |SPREMEMBE KAPITAL. DELEŽEV (IV.- V.)| | +--------+------------------------------------+-----------------+ |C |RAČUN FINANCIRANJA | | +--------+------------------------------------+-----------------+ |50 |VII. ZADOLŽEVANJE (500) | 2.082.249,07| +--------+------------------------------------+-----------------+ |500 |DOMAČE ZADOLŽEVANJE | 2.082.249,07| +--------+------------------------------------+-----------------+ |55 |VIII. ODPLAČILO DOLGA (550) | 1.073.646,00| +--------+------------------------------------+-----------------+ |550 |ODPLAČILA DOMAČEGA DOLGA | 1.073.646,00| +--------+------------------------------------+-----------------+ | |IX. SPREMEMBA STANJA SREDSTEV NA | –893.330,25| | |RAČUNU (I.+IV.+VII.-II.-V.-VIII.) | | +--------+------------------------------------+-----------------+ | |X. NETO ZADOLŽEVANJE (VII. – VIII.) | 1.008.603,07| +--------+------------------------------------+-----------------+ | |XI. NETO FINANCIRANJE (VI.+X.-IX.) | 1.901.933,32| +--------+------------------------------------+-----------------+ | |XII. STANJE SRED. NA RAČUNIH NA DAN | 893.330,25| | |31. 12. PRETEKLEGA LETA | | +--------+------------------------------------+-----------------+ «