Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------+----------------------------------------+-------------+ |A. |BILANCO PRIHODKOV IN ODHODKOV | v €| +-------+----------------------------------------+-------------+ | |Skupina/Podskupina kontov | | +-------+----------------------------------------+-------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 3,647.525,00| +-------+----------------------------------------+-------------+ | |TEKOČI PRIHODKI (70+71) | 2,753.417,00| +-------+----------------------------------------+-------------+ |70 |DAVČNI PRIHODKI | 2,498.667,00| +-------+----------------------------------------+-------------+ | |700 Davki na dohodek in dobiček | 2,349.634,00| +-------+----------------------------------------+-------------+ | |703 Davki na premoženje | 117.134,00| +-------+----------------------------------------+-------------+ | |704 Domači davki na blago in storitve | 31.899,00| +-------+----------------------------------------+-------------+ | |706 Drugi davki | /| +-------+----------------------------------------+-------------+ |71 |NEDAVČNI PRIHODKI | 254.750,00| +-------+----------------------------------------+-------------+ | |710 Udeležba na dobičku in dohodki | 89.800,00| | |od premoženja | | +-------+----------------------------------------+-------------+ | |711 Takse in pristojbine | 1.400,00| +-------+----------------------------------------+-------------+ | |712 Denarne kazni | 550,00| +-------+----------------------------------------+-------------+ | |713 Prihodki od prodaje blaga in | /| | |storitev | | +-------+----------------------------------------+-------------+ | |714 Drugi nedavčni prihodki | 163.000,00| +-------+----------------------------------------+-------------+ |72 |KAPITALSKI PRIHODKI | 17.037,00| +-------+----------------------------------------+-------------+ | |720 Prihodki od prodaje osnovnih | 16.700,00| | |sredstev | | +-------+----------------------------------------+-------------+ | |721 Prihodki od prodaje zalog | /| +-------+----------------------------------------+-------------+ | |722 Prihodki od prodaje zemljišč | 337,00| | |in neopredmetenih dolgoročnih sredstev | | +-------+----------------------------------------+-------------+ |73 |PREJETE DONACIJE | | +-------+----------------------------------------+-------------+ | |730 Prejete donacije iz domačih virov | | +-------+----------------------------------------+-------------+ | |731 Prejete donacije iz tujine | | +-------+----------------------------------------+-------------+ |74 |TRANSFERNI PRIHODKI | 877.071,00| +-------+----------------------------------------+-------------+ | |740 Transferni prihodki iz drugih javno | 877.071,00| | |finančnih institucij | | +-------+----------------------------------------+-------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 3,790.807,00| +-------+----------------------------------------+-------------+ |40 |TEKOČI ODHODKI | 1,094.926,00| +-------+----------------------------------------+-------------+ | |400 Plače in drugi izdatki zaposlenim | 213.281,00| +-------+----------------------------------------+-------------+ | |401 Prispevki delodajalcev za socialno | 34.890,00| | |varnost | | +-------+----------------------------------------+-------------+ | |402 Izdatki za blago in storitve | 812.638,00| +-------+----------------------------------------+-------------+ | |403 Plačila domačih obresti | 2.500,00| +-------+----------------------------------------+-------------+ | |409 Rezerve | 31.617,00| +-------+----------------------------------------+-------------+ |41 |TEKOČI TRANSFERI | 1,279.411,00| +-------+----------------------------------------+-------------+ | |410 Subvencije | 60.000,00| +-------+----------------------------------------+-------------+ | |411 Transferi posameznikom in | 826.956,00| | |gospodinjstvom | | +-------+----------------------------------------+-------------+ | |412 Transferi neprofitnim organizacijam | 70.251,00| | |in ustanovam | | +-------+----------------------------------------+-------------+ | |413 Drugi tekoči domači transferi | 322.204,00| +-------+----------------------------------------+-------------+ | |414 Tekoči transferi v tujino | /| +-------+----------------------------------------+-------------+ |42 |INVESTICIJSKI ODHODKI | 1,392.470,00| +-------+----------------------------------------+-------------+ | |420 Nakup in gradnja osnovnih sredstev | 1,392.470,00| +-------+----------------------------------------+-------------+ |43 |INVESTICIJSKI TRANSFERI | 24.000,00| +-------+----------------------------------------+-------------+ | |430 Investicijski transferi | 24.000,00| +-------+----------------------------------------+-------------+ |III. |PRORAČUNSKI PRIMANJKLJAJ (I.-II.) | –143.282,00| +-------+----------------------------------------+-------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +-------+----------------------------------------+-------------+ |IV. |PREJETA VPLAČILA DANIH POSOJIL IN | | | |PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +-------+----------------------------------------+-------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | | +-------+----------------------------------------+-------------+ | |750 Prejeta vračila danih posojil | | +-------+----------------------------------------+-------------+ | |751 Prodaja kapitalskih deležev | | +-------+----------------------------------------+-------------+ | |752 Kupnine iz naslova privatizacije | | +-------+----------------------------------------+-------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH | | | |DELŽEV (440+441+442+443) | | +-------+----------------------------------------+-------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH | | | |DELEŽEV | | +-------+----------------------------------------+-------------+ | |440 Dana posojila | | +-------+----------------------------------------+-------------+ | |441 Povečanje kapitalskih deležev | | | |in naložb | | +-------+----------------------------------------+-------------+ | |442 Poraba sredstev kupnin iz naslova | | | |privatizacije | | +-------+----------------------------------------+-------------+ | |443 Povečanje namenskega premoženja v | | | |javnih skladih in drugih pravnih osebah | | | |jav. prava, ki imajo premoženje v svoji | | | |lasti | | +-------+----------------------------------------+-------------+ |VI. |PREJETA MINUS DANA POSOJILA | | | |IN SPREMEMBE KAPITALSKIH DELEŽEV (IV.- | | | |V.) | | +-------+----------------------------------------+-------------+ |C. |RAČUN FINANCIRANJA | | +-------+----------------------------------------+-------------+ |VII. |ZADOLŽEVANJE (500) | | +-------+----------------------------------------+-------------+ |50 |ZADOLŽEVANJE | | +-------+----------------------------------------+-------------+ | |500 Domače zadolževanje | | +-------+----------------------------------------+-------------+ |VIII. |ODPLAČILA DOLGA (550) | | +-------+----------------------------------------+-------------+ |55 |ODPLAČILA DOLGA | | +-------+----------------------------------------+-------------+ | |550 Odplačila domačega dolga | | +-------+----------------------------------------+-------------+ |IX. |SPREMEMBA STANJA SREDSTEV | –143.282,00| | |NA RAČUNU (I.+IV.+VII.-II.-V.-VIII.) | | +-------+----------------------------------------+-------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII) | | +-------+----------------------------------------+-------------+ |XI. |NETO FINANCIRANJE | | | |(VI.+X.)-IX=-III | | +-------+----------------------------------------+-------------+ |XII. |Stanje sredstev na računih dne 31. 12. | 143.282,00| | |2010 | | +-------+----------------------------------------+-------------+ «