Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
EUR +------+--------------------------------------------------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | +------+------------------------------------------+-------------+ | |Skupina /Podskupina kontov | | +------+------------------------------------------+-------------+ | |I. SKUPAJ PRIHODKI | 2.313.088| +------+------------------------------------------+-------------+ | |TEKOČI PRIHODKI (70+71) | 1.526.138| +------+------------------------------------------+-------------+ |70 |DAVČNI PRIHODKI | 1.389.904| +------+------------------------------------------+-------------+ | |700 DAVEK NA DOHODEK IN DOBIČEK | 1.227.467| +------+------------------------------------------+-------------+ | |703 DAVKI NA PREMOŽENJE | 107.137| +------+------------------------------------------+-------------+ | |704 DOMAČI DAVKI NA BLAGO IN STORITVE | 55.300| +------+------------------------------------------+-------------+ |71 |NEDAVČNI PRIHODKI | 136.234| +------+------------------------------------------+-------------+ | |710 UDELEŽBA NA DOBIČKU IN DOH. OD PREM. | 21.860| +------+------------------------------------------+-------------+ | |711 UPRAVNE TAKSE IN PRISTOJBINE | 50| +------+------------------------------------------+-------------+ | |712 DENARNE KAZNI | 810| +------+------------------------------------------+-------------+ | |713 PRIH. OD PRODAJA BLAGA IN STORITEV | 94.400| +------+------------------------------------------+-------------+ | |714 DRUGI NEDAVČNI PRIHODKI | 19.114| +------+------------------------------------------+-------------+ |72 |KAPITALSKI PRIHODKI | 12.300| +------+------------------------------------------+-------------+ | |720 PRIHODKI OD PRODAJE OSNOVNIH SREDTEV | | +------+------------------------------------------+-------------+ | |722 PRIHOD. OD PRODAJA ZEMLJ. IN NEMAT. | 12.300| | |PREM. | | +------+------------------------------------------+-------------+ |74 |TRANSFERNI PRIHODKI | 774.650| +------+------------------------------------------+-------------+ | |740 TRANSF. PRIH. IZ DR. JAVNOFIN. | 301.604| | |INSTIT. | | +------+------------------------------------------+-------------+ | |741 PREJETA SREDSTVA IZ DRŽAVNEGA | 473.046| | |PRORAČUNA IZ SREDSTEV PRORAČUNA EVROPSKE | | | |UNIJE | | +------+------------------------------------------+-------------+ | |II. SKUPAJ ODHODKI | 2.623.312| +------+------------------------------------------+-------------+ |40 |TEKOČI ODHODKI | 473.769| +------+------------------------------------------+-------------+ | |400 PLAČE IN DRUGI IZDATKI ZAPOSLENIM | 127.060| +------+------------------------------------------+-------------+ | |401 PRISP. DELODAJALCEV ZA SOC. VARNOST | 19.550| +------+------------------------------------------+-------------+ | |402 IZDATKI ZA BLAGO IN STORITVE | 297.114| +------+------------------------------------------+-------------+ | |403 PLAČILA OBRESTI OD KREDITOV | 45| +------+------------------------------------------+-------------+ | |409 SREDSTVA IZLOČENA V REZERVE | 35.000| +------+------------------------------------------+-------------+ |41 |TEKOČI TRANSFERI | 736.076| +------+------------------------------------------+-------------+ | |410 SUBVENCIJE | 60.000| +------+------------------------------------------+-------------+ | |411 TRANSF. POSAMEZNIKOM IN GOSPODINJS. | 332.714| +------+------------------------------------------+-------------+ | |412 TRANSF. NEPROFITNIM ORGAN. IN | 50.790| | |USTANOV. | | +------+------------------------------------------+-------------+ | |413 DRUGI DOMAČI TEKOČI TRANSFERI | 292.572| +------+------------------------------------------+-------------+ |42 |INVESTICIJSKI ODHODKI | 1.334.500| +------+------------------------------------------+-------------+ | |420 NAKUP IN GRADNJA OSN. SREDSTEV | 1.334.500| +------+------------------------------------------+-------------+ |43 |INVESTICIJSKI TRANSFERI | 78.967| +------+------------------------------------------+-------------+ | |431 INV. TRANSF. OSEBAM – NISO PRORAČ. | 78.967| | |UPOR. | | +------+------------------------------------------+-------------+ | |III. PRORAČUNSKI PRESEŽEK ali | –310.224| | |PRIMANJKLJAJ (I.-II.) | | +------+--------------------------------------------------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | +------+------------------------------------------+-------------+ |75 |IV. PREJETA VRAČILA DANIH POSOJIL IN | 700| | |PRODAJA KAPITALSKIH DELEŽEV | | +------+------------------------------------------+-------------+ | |750 PREJETA VRAČILA DANIH POSOJIL | | +------+------------------------------------------+-------------+ | |751 PRODAJA KAPITALSKIH DELEŽEV | | +------+------------------------------------------+-------------+ | |752 KUPNINE IZ NASLOVA PRIVATIZACIJE | 700| +------+------------------------------------------+-------------+ |44 |V. DANA POSOJILA IN POVEČANJE KAPITALSKIH | | | |DELEŽEV | | +------+------------------------------------------+-------------+ | |440 DANA POSOJILA | | +------+------------------------------------------+-------------+ | |441 POVEČANJE KAPITALSKIH DELEŽEV | | +------+------------------------------------------+-------------+ | |VI. PREJETA MINUS DANA POSOJILA IN | 700| | |SPREMEM. KAP. DELEŽ. (IV.–V.) | | +------+------------------------------------------+-------------+ | |VII. SKUPNI PRESEŽEK (PRIMANJKLJAJ) SALDO | –309.524| | |PREJETIH IN DANIH POSOJIL (I.+IV.)– | | | |(II.+V.) | | +------+--------------------------------------------------------+ |C. |RAČUN FINANCIRANJA | +------+------------------------------------------+-------------+ |50 |VIII. ZADOLŽEVANJE | | +------+------------------------------------------+-------------+ | |500 DOMAČE ZADOLŽEVANJE | | +------+------------------------------------------+-------------+ |55 |IX. ODPLAČILO DOLGA | 648| +------+------------------------------------------+-------------+ | |550 ODPLAČILO DOMAČEGA DOLGA | 648| +------+------------------------------------------+-------------+ | |X. NETO ZADOLŽEVANJE (VIII.–IX.) | –648| +------+------------------------------------------+-------------+ | |XI. POVEČANJE (ZMANJŠANJE) SREDSTEV NA | –310.172| | |RAČUNIH (III.+VI.+X)=(I.+IV.+VIII.)– | | | |(II.+V.+IX.) | | +------+------------------------------------------+-------------+ | |PRENOS SREDSTEV NA RAČUNU | 596.475| +------+------------------------------------------+-------------+