Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------------------+-----+---------------------------+----------+ | | |A. BILANCA PRIHODKOV IN | v evrih| | | |ODHODKOV | | +------------------+-----+---------------------------+----------+ |Skupina/podskupina| | | Proračun| | | | | leta 2012| +------------------+-----+---------------------------+----------+ | | I. |SKUPAJ PRIHODKI | 4.681.296| | | |(70+71+72+73+74) | | +------------------+-----+---------------------------+----------+ | | |TEKOČI PRIHODKI (70+71) | 2.478.380| +------------------+-----+---------------------------+----------+ |70 | |DAVČNI PRIHODKI | 2.267.089| | | |(700+703+704+706) | | +------------------+-----+---------------------------+----------+ |700 | |DAVKI NA DOHODEK IN | 2.156.401| | | |DOBIČEK | | +------------------+-----+---------------------------+----------+ |703 | |DAVKI NA PREMOŽENJE | 17.043| +------------------+-----+---------------------------+----------+ |704 | |DOMAČI DAVKI NA BLAGO IN | 92.543| | | |STORITVE | | +------------------+-----+---------------------------+----------+ |706 | |DRUGI DAVKI | 1.102| +------------------+-----+---------------------------+----------+ |71 | |NEDAVČNI PRIHODKI | 211.291| | | |(710+711+712+713+714) | | +------------------+-----+---------------------------+----------+ |710 | |UDELEŽBA NA DOBIČKU IN | 59.441| | | |DOHODKI OD PREMOŽENJA | | +------------------+-----+---------------------------+----------+ |711 | |TAKSE IN PRISTOJBINE | 500| +------------------+-----+---------------------------+----------+ |712 | |DENARNE KAZNI | 1.050| +------------------+-----+---------------------------+----------+ |713 | |PRIHODKI OD PRODAJE BLAGA | 4.000| | | |IN STORITEV | | +------------------+-----+---------------------------+----------+ |714 | |DRUGI NEDAVČNI PRIHODKI | 146.300| +------------------+-----+---------------------------+----------+ |72 | |KAPITALSKI PRIHODKI | 46.933| | | |(720+721+722) | | +------------------+-----+---------------------------+----------+ |720 | |PRIHODKI OD PRODAJE | 27.450| | | |OSNOVNIH SREDSTEV | | +------------------+-----+---------------------------+----------+ |721 | |PRIHODKI OD PRODAJE ZALOG | | +------------------+-----+---------------------------+----------+ |722 | |PRIHODKI OD PRODAJE | 19.483| | | |ZEMLJIŠČ IN NEMATERIALNEGA | | | | |PREMOŽENJA | | +------------------+-----+---------------------------+----------+ |73 | |PREJETE DONACIJE (730+731) | 40.000| +------------------+-----+---------------------------+----------+ |730 | |PREJETE DONACIJE IZ | 40.000| | | |DOMAČIH VIROV | | +------------------+-----+---------------------------+----------+ |731 | |PREJETE DONACIJE IZ TUJINE | | +------------------+-----+---------------------------+----------+ |74 | |TRANSFERNI PRIHODKI | 2.115.983| +------------------+-----+---------------------------+----------+ |740 | |TRANSFERNI PRIHODKI IZ | 367.361| | | |DRUGIH JAVNOFINANČNIH | | | | |INSTITUCIJ | | +------------------+-----+---------------------------+----------+ |741 | |PREJETA SREDSTVA IZ | 1.748.622| | | |DRŽAVNEGA PRORAČUNA IZ | | | | |SREDSTEV PRORAČUNA | | | | |EVROPSKE UNIJE | | +------------------+-----+---------------------------+----------+ |783 | |PREJETA SREDSTVA IZ | | | | |PRORAČUNA EU ZA KOHEZIJSKO | | | | |POLITIKO | | +------------------+-----+---------------------------+----------+ | | II. |SKUPAJ ODHODKI | 5.193.303| | | |(40+41+42+43) | | +------------------+-----+---------------------------+----------+ |40 | |TEKOČI ODHODKI | 982.948| | | |(400+401+402+403+409) | | +------------------+-----+---------------------------+----------+ |400 | |PLAČE IN DRUGI IZDATKI | 223.552| | | |ZAPOSLENIM | | +------------------+-----+---------------------------+----------+ |401 | |PRISPEVKI DELODAJALCEV ZA | 36.648| | | |SOCIALNO VARNOST | | +------------------+-----+---------------------------+----------+ |402 | |IZDATKI ZA BLAGO IN | 702.748| | | |STORITVE | | +------------------+-----+---------------------------+----------+ |403 | |PLAČILA DOMAČIH OBRESTI | 0| +------------------+-----+---------------------------+----------+ |409 | |SREDSTVA, IZLOČENA V | 20.000| | | |REZERVE | | +------------------+-----+---------------------------+----------+ |41 | |TEKOČI TRANSFERI | 1.142.759| | | |(410+411+412+413) | | +------------------+-----+---------------------------+----------+ |410 | |SUBVENCIJE | 60.610| +------------------+-----+---------------------------+----------+ |411 | |TRANSFERI POSAMEZNIKOM IN | 434.196| | | |GOSPODINJSTVOM | | +------------------+-----+---------------------------+----------+ |412 | |TRANSFERI NEPROFITNIM | 99.232| | | |ORGANIZAC. IN USTANOVAM | | +------------------+-----+---------------------------+----------+ |413 | |DRUGI TEKOČI DOMAČI | 548.721| | | |TRANSFERI | | +------------------+-----+---------------------------+----------+ |42 | |INVESTICIJSKI ODHODKI | 2.762.150| | | |(420) | | +------------------+-----+---------------------------+----------+ |420 | |NAKUP IN GRADNJA OSNOVNIH | 2.762.150| | | |SREDSTEV | | +------------------+-----+---------------------------+----------+ |43 | |INVESTICIJSKI TRANSFERI | 305.446| | | |(430) | | +------------------+-----+---------------------------+----------+ |430 | |INVESTICIJSKI TRANSFERI | | +------------------+-----+---------------------------+----------+ |431 | |INVESTICIJSKI TRANSFERI | 55.190| | | |PRAVNIM IN FIZIČNIM | | | | |OSEBAM, KI NISO | | | | |PRORAČUNSKI UPORABNIKI | | +------------------+-----+---------------------------+----------+ |432 | |INVESTICIJSKI TRANSFERI | 250.256| | | |PRORAČUNSKIM UPORABNIKOM | | +------------------+-----+---------------------------+----------+ | | III.|PRORAČUNSKI PRESEŽEK | –512.007| | | |(PRIMANJKLJAJ) (I. – II.) | | | | |(SKUPAJ PRIHODKI MINUS | | | | |SKUPAJ ODHODKI) | | +------------------+-----+---------------------------+----------+ | | |B. RAČUN FINANČNIH | | | | |TERJATEV IN NALOŽB | | +------------------+-----+---------------------------+----------+ |75 | IV. |PREJETA VRAČILA DANIH | 2.300| | | |POSOJIL IN PRODAJA | | | | |KAPITALSKIH DELEŽEV | | | | |(750+751) | | +------------------+-----+---------------------------+----------+ |750 | |PREJETA VRAČILA DANIH | | | | |POSOJIL | | +------------------+-----+---------------------------+----------+ |751 | |PRODAJA KAPITALSKIH | | | | |DELEŽEV | | +------------------+-----+---------------------------+----------+ |752 | |KUPNINE IZ NASLOVA | 2.300| | | |PRIVATIZACIJE | | +------------------+-----+---------------------------+----------+ |44 | V. |DANA POSOJILA IN POVEČANJE | 0| | | |KAPITALSKIH DELEŽEV | | | | |(440+441) | | +------------------+-----+---------------------------+----------+ |440 | |DANA POSOJILA | | +------------------+-----+---------------------------+----------+ |441 | |POVEČANJE KAPITALSKIH | | | | |DELEŽEV | | +------------------+-----+---------------------------+----------+ | | VI. |PREJETA MINUS DANA | 2.300| | | |POSOJILA IN SPREMEMBE | | | | |KAPITALSKIH DELEŽEV (IV. – | | | | |V.) | | +------------------+-----+---------------------------+----------+ | | |C. RAČUN FINANCIRANJA | | +------------------+-----+---------------------------+----------+ |50 | VII.|ZADOLŽEVANJE (500) | 0| +------------------+-----+---------------------------+----------+ |500 | |DOMAČE ZADOLŽEVANJE | | +------------------+-----+---------------------------+----------+ |55 |VIII.|ODPLAČILA DOLGA (550) | 0| +------------------+-----+---------------------------+----------+ |550 | |ODPLAČILA DOMAČEGA DOLGA | 0| +------------------+-----+---------------------------+----------+ | | IX. |POVEČANJE (ZMANJŠANJE) | –509.707| | | |SREDSTEV NA RAČUNIH | | | | |(I.+IV.+VII.-II.-V.-VIII.) | | +------------------+-----+---------------------------+----------+ | | X. |NETO ZADOLŽEVANJE (VII.- | 0| | | |VIII.) | | +------------------+-----+---------------------------+----------+ | | XI. |NETO FINANCIRANJE | 512.007| | | |(VI.+VII.-VIII.-IX.) | | +------------------+-----+---------------------------+----------+ | | |STANJE SREDSTEV NA RAČUNIH | 509.707| | | |DNE 31. 12. PRETEKLEGA | | | | |LETA | | +------------------+-----+---------------------------+----------+ |9009 | |Splošni sklad za drugo | 509.707| +------------------+-----+---------------------------+----------+