Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+------------------------------------------+-------------+ |A. |Bilanca prihodkov in odhodkov | v EUR| +-------------------------------------------------+-------------+ |Skupina/Podskupina kontov/Konto/Podkonto | | +------+------------------------------------------+-------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74+78) | 2.015.601,00| +------+------------------------------------------+-------------+ | |TEKOČI PRIHODKI (70+71) | 1.215.257,00| +------+------------------------------------------+-------------+ |70 |DAVČNI PRIHODKI | 967.483,00| +------+------------------------------------------+-------------+ | |700 Davki na dohodek in dobiček | 914.521,00| +------+------------------------------------------+-------------+ | |703 Davki na premoženje | 44.940,00| +------+------------------------------------------+-------------+ | |704 Domači davki na blago in storitev | 8.022,00| +------+------------------------------------------+-------------+ | |706 Drugi davki | 0,00| +------+------------------------------------------+-------------+ |71 |NEDAVČNI PRIHODKI | 247.774,00| +------+------------------------------------------+-------------+ | |710 Udeležba na dobičku in dohodki | 40.100,00| | |od premoženja | | +------+------------------------------------------+-------------+ | |711 Takse in pristojbine | 380,00| +------+------------------------------------------+-------------+ | |712 Denarne kazni | 600,00| +------+------------------------------------------+-------------+ | |713 Prihodki od prodaje blaga in storitev | 0,00| +------+------------------------------------------+-------------+ | |714 Drugi nedavčni prihodki | 206.694,00| +------+------------------------------------------+-------------+ |72 |KAPITALSKI PRIHODKI | 470.400,00| +------+------------------------------------------+-------------+ | |720 Prihodki od prodaje osnovnih sredstev | 400,00| +------+------------------------------------------+-------------+ | |722 Prihodki od prodaje zemljišč | 470.000,00| +------+------------------------------------------+-------------+ |73 |PREJETE DONACIJE | 0,00| +------+------------------------------------------+-------------+ |74 |TRANSFERNI PRIHODKI | 329.944,00| +------+------------------------------------------+-------------+ | |740 Transferni prihodki iz drugih | 92.027,00| | |javnofinančnih institucij | | +------+------------------------------------------+-------------+ | |741 Prejeta sredstva iz državnega | 237.917,00| | |proračuna in sredstev proračuna EU | | +------+------------------------------------------+-------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 3.022.491,98| +------+------------------------------------------+-------------+ |40 |TEKOČI ODHODKI | 587.532,98| +------+------------------------------------------+-------------+ | |400 Plače in drugi izdatki zaposlenim | 124.992,00| +------+------------------------------------------+-------------+ | |401 Prispevki delodajalcev za socialno | 20.667,00| | |varnost | | +------+------------------------------------------+-------------+ | |402 Izdatki za blago in storitve | 367.053,00| +------+------------------------------------------+-------------+ | |403 Plačila domačih obresti | 30.700,00| +------+------------------------------------------+-------------+ | |409 Rezerve | 44.120,98| +------+------------------------------------------+-------------+ |41 |TEKOČI TRANSFERI | 582.601,00| +------+------------------------------------------+-------------+ | |410 Subvencije | 18.000,00| +------+------------------------------------------+-------------+ | |411 Transferi posameznikom | 355.950,00| | |in gospodinjstvom | | +------+------------------------------------------+-------------+ | |412 Transferi neprofitnim organizacijam | 62.910,00| | |in ustanovam | | +------+------------------------------------------+-------------+ | |413 Drugi tekoči domači transferi | 145.741,00| +------+------------------------------------------+-------------+ |42 |INVESTICIJSKI ODHODKI | 1.801.290,00| +------+------------------------------------------+-------------+ | |420 Nakup in gradnja osnovnih sredstev | 1.801.290,00| +------+------------------------------------------+-------------+ |43 |INVESTICIJSKI TRANSFERI | 51.068,00| +------+------------------------------------------+-------------+ | |431 Investicijski transferi pravnim | 12.150,00| | |in fizičnim osebam | | +------+------------------------------------------+-------------+ | |432 Investicijski transferi proračunskim | 38.918,00| | |uporabnikom | | +------+------------------------------------------+-------------+ |III. |PRORAČUNSKI PRIMANJKLJAJ | –| | |(I.-II.) | 1.006.890,98| +------+------------------------------------------+-------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +------+------------------------------------------+-------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | 0| | |KAPITALSKIH DELEŽEV (750+751+752) | | +------+------------------------------------------+-------------+ |V. |DANA POSOJILA IN POVEČANJE KAPIT. DELEŽEV | 0| +------+------------------------------------------+-------------+ |VI. |PREJETA MINUS DANA POSOJILA | 0| | |(IV-V.) | | +------+------------------------------------------+-------------+ |C. |RAČUN FINANCIRANJA | | +------+------------------------------------------+-------------+ |VII. |ZADOLŽEVANJE (500) | 900.000,00| +------+------------------------------------------+-------------+ |50 |ZADOLŽEVANJE | 900.000,00| +------+------------------------------------------+-------------+ | |500 Domače zadolževanje | 900.000,00| +------+------------------------------------------+-------------+ |VIII. |ODPLAČILO DOLGA (550) | 6.100,00| +------+------------------------------------------+-------------+ |55 |ODPLAČILO DOLGA | 6.100,00| +------+------------------------------------------+-------------+ | |550 Odplačilo domačega dolga | 6.100,00| +------+------------------------------------------+-------------+ |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA | –112.990,98| | |RAČUNIH | | | |(I.+IV.+VII -II.-V.-VIII.) | | +------+------------------------------------------+-------------+ |X. |NETO ZADOLŽEVANJ (VII. –VIII.) | 893.900,00| +------+------------------------------------------+-------------+ |XI. |NETO FINANCIRANJE | 1.006.890,98| | |(VI+VII-VIII. –IX.) | | +------+------------------------------------------+-------------+ | |STANJE SREDSTEV NA RAČUNU DNE 31. 12. | 112.990,98| | |PRETEKLEGA LETA | | +------+------------------------------------------+-------------+