Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+------------------------------------------+-------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | v €| +------+------------------------------------------+-------------+ | |Skupina/Podskupina kontov | | +------+------------------------------------------+-------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 5,493.107,00| +------+------------------------------------------+-------------+ | |TEKOČI PRIHODKI (70+71) | 2,658.011,00| +------+------------------------------------------+-------------+ |70 |DAVČNI PRIHODKI | 2,398.011,00| +------+------------------------------------------+-------------+ | |700 Davki na dohodek in dobiček | 2,261.489,00| +------+------------------------------------------+-------------+ | |703 Davki na premoženje | 117.522,00| +------+------------------------------------------+-------------+ | |704 Domači davki na blago in storitve | 19.000,00| +------+------------------------------------------+-------------+ | |706 Drugi davki | /| +------+------------------------------------------+-------------+ |71 |NEDAVČNI PRIHODKI | 260.000,00| +------+------------------------------------------+-------------+ | |710 Udeležba na dobičku in dohodki od | 82.300,00| | |premoženja | | +------+------------------------------------------+-------------+ | |711 Takse in pristojbine | 1.400,00| +------+------------------------------------------+-------------+ | |712 Denarne kazni | 2.250,00| +------+------------------------------------------+-------------+ | |713 Prihodki od prodaje blaga in storitev | /| +------+------------------------------------------+-------------+ | |714 Drugi nedavčni prihodki | 174.050,00| +------+------------------------------------------+-------------+ |72 |KAPITALSKI PRIHODKI | /| +------+------------------------------------------+-------------+ | |720 Prihodki od prodaje osnovnih sredstev | | +------+------------------------------------------+-------------+ | |721 Prihodki od prodaje zalog | | +------+------------------------------------------+-------------+ | |722 Prihodki od prodaje zemljišč in | | | |neopredmetenih dolgoročnih sredstev | | +------+------------------------------------------+-------------+ |73 |PREJETE DONACIJE | | +------+------------------------------------------+-------------+ | |730 Prejete donacije iz domačih virov | | +------+------------------------------------------+-------------+ | |731 Prejete donacije iz tujine | | +------+------------------------------------------+-------------+ |74 |TRANSFERNI PRIHODKI | 2,835.096,00| +------+------------------------------------------+-------------+ | |740 Transferni prihodki iz drugih javno | 2,835.096,00| | |finančnih institucij | | +------+------------------------------------------+-------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 5,590.249,00| +------+------------------------------------------+-------------+ |40 |TEKOČI ODHODKI | 944.917,00| +------+------------------------------------------+-------------+ | |400 Plače in drugi izdatki zaposlenim | 145.650,00| +------+------------------------------------------+-------------+ | |401 Prispevki delodajalcev za socialno | 24.930,00| | |varnost | | +------+------------------------------------------+-------------+ | |402 Izdatki za blago in storitve | 737.720,00| +------+------------------------------------------+-------------+ | |403 Plačila domačih obresti | 5.000,00| +------+------------------------------------------+-------------+ | |409 Rezerve | 31.617,00| +------+------------------------------------------+-------------+ |41 |TEKOČI TRANSFERI | 1,274.100,00| +------+------------------------------------------+-------------+ | |410 Subvencije | 18.000,00| +------+------------------------------------------+-------------+ | |411 Transferi posameznikom in | 818.183,00| | |gospodinjstvom | | +------+------------------------------------------+-------------+ | |412 Transferi neprofitnim organizacijam | 69.760,00| | |in ustanovam | | +------+------------------------------------------+-------------+ | |413 Drugi tekoči domači transferi | 368.157,00| +------+------------------------------------------+-------------+ | |414 Tekoči transferi v tujino | /| +------+------------------------------------------+-------------+ |42 |INVESTICIJSKI ODHODKI | 3,211.032,00| +------+------------------------------------------+-------------+ | |420 Nakup in gradnja osnovnih sredstev | 3,211.032,00| +------+------------------------------------------+-------------+ |43 |INVESTICIJSKI TRANSFERI | 160.200,00| +------+------------------------------------------+-------------+ | |430 Investicijski transferi | 160.200,00| +------+------------------------------------------+-------------+ |III. |PRORAČUNSKI PRIMANJKLJAJ (I.-II.) | 97.142,00| +------+------------------------------------------+-------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +------+------------------------------------------+-------------+ |IV. |PREJETA VPLAČILA DANIH POSOJIL IN PRODAJA | | | |KAPITALSKIH DELEŽEV (750+751+752) | | +------+------------------------------------------+-------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | | +------+------------------------------------------+-------------+ | |750 Prejeta vračila danih posojil | | +------+------------------------------------------+-------------+ | |751 Prodaja kapitalskih deležev | | +------+------------------------------------------+-------------+ | |752 Kupnine iz naslova privatizacije | | +------+------------------------------------------+-------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH | | | |DELŽEV (440+441+442+443) | | +------+------------------------------------------+-------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH | | | |DELEŽEV | | +------+------------------------------------------+-------------+ | |440 Dana posojila | | +------+------------------------------------------+-------------+ | |441 Povečanje kapitalskih deležev in | | | |naložb | | +------+------------------------------------------+-------------+ | |442 Poraba sredstev kupnin iz naslova | | | |privatizacije | | +------+------------------------------------------+-------------+ | |443 Povečanje namenskega premoženja v | | | |javnih skladih in drugih pravnih osebah | | | |jav. prava, ki imajo premoženje v svoji | | | |lasti | | +------+------------------------------------------+-------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE | | | |KAPITALSKIH DELEŽEV (IV.-V.) | | +------+------------------------------------------+-------------+ |C. |RAČUN FINANCIRANJA | | +------+------------------------------------------+-------------+ |VII. |ZADOLŽEVANJE (500) | | +------+------------------------------------------+-------------+ |50 |ZADOLŽEVANJE | | +------+------------------------------------------+-------------+ | |500 Domače zadolževanje | | +------+------------------------------------------+-------------+ |VIII. |ODPLAČILA DOLGA (550) | | +------+------------------------------------------+-------------+ |55 |ODPLAČILA DOLGA | | +------+------------------------------------------+-------------+ | |550 Odplačila domačega dolga | | +------+------------------------------------------+-------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU | –97.142,00| | |(I.+IV.+VII.-II.-V.-VIII.) | | +------+------------------------------------------+-------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 97.142,00| +------+------------------------------------------+-------------+ |XI. |NETO FINANCIRANJE (VI.+X.) – IX. = -III. | | +------+------------------------------------------+-------------+ |XII. |Stanje sredstev na računih dne 31. 12. | 97.142,00| | |2012 | | +------+------------------------------------------+-------------+