Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+-----+------------------------------------------------+---------------+ | | | | v EUR| +-----+-----+------------------------------------------------+---------------+ |KONTO| |OPIS | Proračun| | | | | april–junij| | | | | 2013| +-----+-----+------------------------------------------------+---------------+ | | |A. BILANCA PRIHODKOV | | | | |IN ODHODKOV | | +-----+-----+------------------------------------------------+---------------+ | | I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 769.449| +-----+-----+------------------------------------------------+---------------+ | | |TEKOČI PRIHODKI (70+71) | 746.545| +-----+-----+------------------------------------------------+---------------+ |70 | |DAVČNI PRIHODKI (700+703+704+706) | 603.038| +-----+-----+------------------------------------------------+---------------+ |700 | |DAVKI NA DOHODEK | 573.222| | | |IN DOBIČEK | | +-----+-----+------------------------------------------------+---------------+ |703 | |DAVKI NA PREMOŽENJE | 26.859| +-----+-----+------------------------------------------------+---------------+ |704 | |DOMAČI DAVKI NA BLAGO | 3.036| | | |IN STORITVE | | +-----+-----+------------------------------------------------+---------------+ |706 | |DRUGI DAVKI | 0,00| +-----+-----+------------------------------------------------+---------------+ |71 | |NEDAVČNI PRIHODKI (710+711+712+713+714) | 143.507| +-----+-----+------------------------------------------------+---------------+ |710 | |UDELEŽBA NA DOBIČKU | 28.224| | | |IN DOHODKI OD PREMOŽENJA | | +-----+-----+------------------------------------------------+---------------+ |711 | |TAKSE IN PRISTOJBINE | 589| +-----+-----+------------------------------------------------+---------------+ |712 | |DENARNE KAZNI | 200| +-----+-----+------------------------------------------------+---------------+ |713 | |PRIHODKI OD PRODAJE BLAGA IN STORITEV | 94.145| +-----+-----+------------------------------------------------+---------------+ |714 | |DRUGI NEDAVČNI PRIHODKI | 20.349| +-----+-----+------------------------------------------------+---------------+ |72 | |KAPITALSKI PRIHODKI (720+721+722) | 315| +-----+-----+------------------------------------------------+---------------+ |720 | |PRIHODKI OD PRODAJE OSNOVNIH SREDSTEV | | +-----+-----+------------------------------------------------+---------------+ |721 | |PRIHODKI OD PRODAJE ZALOG | | +-----+-----+------------------------------------------------+---------------+ |722 | |PRIHODKI OD PRODAJE ZEMLJIŠČ IN NEMATERIALNEGA | 315| | | |PREMOŽENJA | | +-----+-----+------------------------------------------------+---------------+ |73 | |PREJETE DONACIJE (730+731) | 1.138| +-----+-----+------------------------------------------------+---------------+ |730 | |PREJETE DONACIJE IZ DOMAČIH VIROV | 1.138| +-----+-----+------------------------------------------------+---------------+ |731 | |PREJETE DONACIJE IZ TUJINE | | +-----+-----+------------------------------------------------+---------------+ |74 | |TRANSFERNI PRIHODKI | 21.451| +-----+-----+------------------------------------------------+---------------+ |740 | |TRANSFERNI PRIHODKI | 21.451| | | |IZ DRUGIH JAVNOFINANČNIH INSTITUCIJ | | +-----+-----+------------------------------------------------+---------------+ |741 | |PREJETA SREDSTVA | | | | |IZ DRŽAVNEGA PRORAČUNA | | | | |IZ SREDSTEV PRORAČUNA EVROPSKE UNIJE | | +-----+-----+------------------------------------------------+---------------+ | | II. |SKUPAJ ODHODKI (40+41+42+43) | 717.335| +-----+-----+------------------------------------------------+---------------+ |40 | |TEKOČI ODHODKI (400+401+402+403+409) | 277.185| +-----+-----+------------------------------------------------+---------------+ |400 | |PLAČE IN DRUGI IZDATKI ZAPOSLENIM | 84.687| +-----+-----+------------------------------------------------+---------------+ |401 | |PRISPEVKI DELODAJALCEV | 13.000| | | |ZA SOCIALNO VARNOST | | +-----+-----+------------------------------------------------+---------------+ |402 | |IZDATKI ZA BLAGO IN STORITVE | 176.881| +-----+-----+------------------------------------------------+---------------+ |403 | |PLAČILA DOMAČIH OBRESTI | 2.617| +-----+-----+------------------------------------------------+---------------+ |409 | |SREDSTVA, IZLOČENA | 0| | | |V REZERVE | | +-----+-----+------------------------------------------------+---------------+ |41 | |TEKOČI TRANSFERI (410+411+412+413) | 278.952| +-----+-----+------------------------------------------------+---------------+ |410 | |SUBVENCIJE | 18.420| +-----+-----+------------------------------------------------+---------------+ |411 | |TRANSFERI POSAMEZNIKOM | 170.090| | | |IN GOSPODINJSTVOM | | +-----+-----+------------------------------------------------+---------------+ |412 | |TRANSFERI NEPROFITNIM ORGANIZAC. IN USTANOVAM | 33.797| +-----+-----+------------------------------------------------+---------------+ |413 | |DRUGI TEKOČI DOMAČI TRANSFERI | 56.645| +-----+-----+------------------------------------------------+---------------+ |42 | |INVESTICIJSKI ODHODKI (420) | 89.846| +-----+-----+------------------------------------------------+---------------+ |420 | |NAKUP IN GRADNJA OSNOVNIH SREDSTEV | 89.846| +-----+-----+------------------------------------------------+---------------+ |43 | |INVESTICIJSKI TRANSFERI (430) | 71.353| +-----+-----+------------------------------------------------+---------------+ |430 | |INVESTICIJSKI TRANSFER | 0| +-----+-----+------------------------------------------------+---------------+ |431 | |INVESTICIJSKI TRANSFERI PRAVNIM IN FIZ. OSEBAM | 68.181| +-----+-----+------------------------------------------------+---------------+ |432 | |INVESTICIJSKI TRANSFERI PRORAČUNSKIM | 3.172| | | |UPORABNIKOM | | +-----+-----+------------------------------------------------+---------------+ | | III.|PRORAČUNSKI PRESEŽEK (PRIMANJKLJAJ) | 52.114| | | |(SKUPAJ PRIHODKI MINUS SKUPAJ ODHODKI) (I.-II.) | | +-----+-----+------------------------------------------------+---------------+ | | |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | +-----+-----+------------------------------------------------+---------------+ |75 | IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | 622| | | |KAPITALSKIH DELEŽEV (750+751) | | +-----+-----+------------------------------------------------+---------------+ |750 | |PREJETA VRAČILA DANIH POSOJIL | | +-----+-----+------------------------------------------------+---------------+ |751 | |PRODAJA KAPITALSKIH DELEŽEV | | +-----+-----+------------------------------------------------+---------------+ |752 | |KUPNINE IZ NASLOVA PRIVATIZACIJE | 622| +-----+-----+------------------------------------------------+---------------+ |44 | V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0| | | |(440+441) | | +-----+-----+------------------------------------------------+---------------+ |440 | |DANA POSOJILA | | +-----+-----+------------------------------------------------+---------------+ |441 | |POVEČANJE KAPITALSKIH DELEŽEV | | +-----+-----+------------------------------------------------+---------------+ | | VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE | 622| | | |KAPITALSKIH DELEŽEV (IV.-V.) | | +-----+-----+------------------------------------------------+---------------+ | | |C. RAČUN FINANCIRANJA | | +-----+-----+------------------------------------------------+---------------+ |50 | VII.|ZADOLŽEVANJE (500) | 0| +-----+-----+------------------------------------------------+---------------+ |500 | |DOMAČE ZADOLŽEVANJE | | +-----+-----+------------------------------------------------+---------------+ |55 |VIII.|ODPLAČILA DOLGA (550) | 26.124| +-----+-----+------------------------------------------------+---------------+ |550 | |ODPLAČILA DOMAČEGA DOLGA | 26.124| +-----+-----+------------------------------------------------+---------------+ | | IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | 26.612| | | |(III.+VI.+X) = (I.+IV.+VII.) – (II.+V.+VIII.) | | +-----+-----+------------------------------------------------+---------------+ | | X. |NETO ZADOLŽEVANJE (VII.-VIII.) | –26.612| +-----+-----+------------------------------------------------+---------------+ | | XI. |NETO FINANCIRANJE | –52.114| | | |(VI.+VII.-VIII.-IX.) | | +-----+-----+------------------------------------------------+---------------+ | | |STANJE SREDSTEV | | | | |NA RAČUNIH DNE 31. 12. PRETEKLEGA LETA | | +-----+-----+------------------------------------------------+---------------+ |9009 | |splošni sklad za drugo | 434.873| +-----+-----+------------------------------------------------+---------------+