Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+-----------------------+-------------+ |A |BILANCA PRIHODKOV | v EUR | | |IN ODHODKOV | | +------+-----------------------+-------------+ |KONTO |NAZIV KONTA | 1. REB. | | | | 2013 | +------+-----------------------+-------------+ |1 |2 | 3| +------+-----------------------+-------------+ | |I. SKUPAJ PRIHODKI |19.061.955,51| | |(70+71+72+73+74) | | +------+-----------------------+-------------+ | |TEKOČI PRIHODKI (70+71)|14.032.246,36| +------+-----------------------+-------------+ |70 |DAVČNI PRIHODKI |11.280.446,88| | |(700+703+704) | | +------+-----------------------+-------------+ |700 |DAVKI NA DOHODEK | 9.281.558,56| | |IN DOBIČEK | | +------+-----------------------+-------------+ |703 |DAVKI NA PREMOŽENJE | 1.582.788,32| +------+-----------------------+-------------+ |704 |DOMAČI DAVKI NA BLAGO | 416.100,00| | |IN STORITVE | | +------+-----------------------+-------------+ |71 |NEDAVČNI PRIHODKI | 2.751.799,48| | |(710+711+712+713+714) | | +------+-----------------------+-------------+ |710 |UDELEŽBA NA DOBIČKU | 1.941.743,19| | |IN DOHODKI OD | | | |PREMOŽENJA | | +------+-----------------------+-------------+ |711 |TAKSE IN PRISTOJBINE | 6.500,00| +------+-----------------------+-------------+ |712 |GLOBE IN DRUGE DENARNE | 15.500,00| | |KAZNI | | +------+-----------------------+-------------+ |713 |PRIHODKI OD PRODAJE | 20.213,00| | |BLAGA IN STORITEV | | +------+-----------------------+-------------+ |714 |DRUGI NEDAVČNI PRIHODKI| 767.843,29| +------+-----------------------+-------------+ |72 |KAPITALSKI PRIHODKI | 2.068.278,90| | |(720+722) | | +------+-----------------------+-------------+ |720 |PRIHODKI OD PRODAJE | 1.536.434,00| | |OSNOVNIH SREDSTEV | | +------+-----------------------+-------------+ |722 |PRIHODKI OD PRODAJE | 531.844,90| | |ZEMLJIŠČ IN NEOPREDM. | | | |SRED. | | +------+-----------------------+-------------+ |73 |PREJETE DONACIJE (730) | 12.500,00| +------+-----------------------+-------------+ |730 |PREJETE DONACIJE | 12.500,00| | |IZ DOMAČIH VIROV | | +------+-----------------------+-------------+ |74 |TRANSFERNI PRIHODKI | 2.948.930,25| | |(740) | | +------+-----------------------+-------------+ |740 |TRANSFERNI PRIHODKI | 1.866.823,55| | |IZ DRUGIH JAVNOFINAN. | | | |INSTITUC. | | +------+-----------------------+-------------+ |741 |PREJETA SREDSTVA | 1.082.106,70| | |IZ DRŽAVNEGA PRORAČUNA | | | |IZ SREDSTEV EVROPSKE | | | |UNIJE | | +------+-----------------------+-------------+ | |II. SKUPAJ ODHODKI |20.256.845,61| | |(40+41+42+43) | | +------+-----------------------+-------------+ |40 |TEKOČI ODHODKI | 6.434.900,13| | |(400+401+402+403+409) | | +------+-----------------------+-------------+ |400 |PLAČE IN DRUGI IZDATKI | 1.137.466,00| | |ZAPOSLENIM | | +------+-----------------------+-------------+ |401 |PRISPEVKI DELODAJALCEV | 199.706,00| | |ZA SOC. VARNOST | | +------+-----------------------+-------------+ |402 |IZDATKI ZA BLAGO | 4.807.159,13| | |IN STORITVE | | +------+-----------------------+-------------+ |403 |PLAČILA DOMAČIH OBRESTI| 147.054,00| +------+-----------------------+-------------+ |409 |REZERVE | 143.515,00| +------+-----------------------+-------------+ |41 |TEKOČI TRANSFERI | 5.966.114,19| | |(410+411+412+413+414) | | +------+-----------------------+-------------+ |410 |SUBVENCIJE | 32.300,00 | +------+-----------------------+-------------+ |411 |TRANSFERI POSAMEZNIKOM,| 2.938.674,50| | |GOSPODINJSTVOM | | +------+-----------------------+-------------+ |412 |TRANSFERI NEPRIDOBITNIM| 702.301,75| | |ORGANIZ. IN USTANOVAM | | +------+-----------------------+-------------+ |413 |DRUGI TEKOČI DOMAČI | 2.277.837,94| | |TRANSFERI | | +------+-----------------------+-------------+ |414 |TEKOČI TRANSFERI V | 15.000,00| | |TUJINO | | +------+-----------------------+-------------+ |42 |INVESTICIJSKI ODHODKI | 7.850.752,61| | |(420) | | +------+-----------------------+-------------+ |420 |NAKUP IN GRADNJA | 7.850.752,61| | |OSNOVNIH SREDSTEV | | +------+-----------------------+-------------+ |43 |INVESTICIJSKI TRANSFERI| 5.078,68| | |(430) | | +------+-----------------------+-------------+ |431 |INVESTICIJSKI TRANSFERI| 5.078,68| | |PRAVNIM IN FIZ. OSEBAM,| | | | | | | |KI NISO PRORAČ. | | | |UPORABNIKI | | +------+-----------------------+-------------+ | |III. PRORAČUNSKI | | | |PRIMANJKLJAJ/PRESEŽEK |-1.194.890,10| | |(I. – II.) | | +------+-----------------------+-------------+ |B |RAČUN FINANČNIH | | | |TERJATEV | | | |IN NALOŽB | | +------+-----------------------+-------------+ |75 |IV. PREJETA VRAČILA | | | |DANIH POSOJIL IN | | | |PRODAJA | | +------+-----------------------+-------------+ | | KAPITALSKIH DELEŽEV | 79.500,00| | |(750) | | +------+-----------------------+-------------+ |750 |PREJETA VRAČILA DANIH | 79.500,00| | |POSOJIL | | +------+-----------------------+-------------+ |44 |V. DANA POSOJILA | | | |IN POVEČANJE | | +------+-----------------------+-------------+ | |KAPITALSKIH DELEŽEV | 79.500,00| | |(440) | | +------+-----------------------+-------------+ |440 |DANA POSOJILA | 79.500,00| +------+-----------------------+-------------+ |441 |POVEČANJE KAPITALSKIH | 0,00| | |DELEŽEV IN FIN. NALOŽB | | +------+-----------------------+-------------+ | |VI. PREJETA MINUS DANA | 0,00| | |POSOJILA IN SPREMEMBE | | | |KAPITAL. DELEŽEV (IV.- | | | |V.) | | +------+-----------------------+-------------+ |C |RAČUN FINANCIRANJA | | +------+-----------------------+-------------+ |50 |VII. ZADOLŽEVANJE (500)| 200.000,00| +------+-----------------------+-------------+ |500 |DOMAČE ZADOLŽEVANJE | 200.000,00| +------+-----------------------+-------------+ |55 |VIII. ODPLAČILO DOLGA | 1.041.329,00| | |(550) | | +------+-----------------------+-------------+ |550 |ODPLAČILA DOMAČEGA | 1.041.329,00| | |DOLGA | | +------+-----------------------+-------------+ | |IX. SPREMEMBA STANJA | | | |SREDSTEV NA RAČUNU |-2.036.219,10| | |(I.+IV.+VII.-II.-V.- | | | |VIII.) | | +------+-----------------------+-------------+ | |X. NETO ZADOLŽEVANJE | | | |(VII. – VIII.) | -841.329,00| +------+-----------------------+-------------+ | |XI. NETO FINANCIRANJE | 1.194.890,10| | |(VI.+X.-IX.) | | +------+-----------------------+-------------+ | |XII. STANJE SRED. NA | 2.036.219,10| | |RAČUNIH NA DAN 31. 12. | | | |PRETEKLEGA LETA | | +------+-----------------------+-------------+ «