Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+----------------------------------------------------+-----------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | v EUR| +-----+----------------------------------------------------+-----------------+ |Konto|Naziv konta | Rebalans II za| | | | leto 2013| +-----+----------------------------------------------------+-----------------+ | 1 | 2 | 3 | +-----+----------------------------------------------------+-----------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 2.667.002| +-----+----------------------------------------------------+-----------------+ | |TEKOČI PRIHODKI (70+71) | 2.348.437| +-----+----------------------------------------------------+-----------------+ |70 |DAVČNI PRIHODKI (700+703+704) | 1.841.067| +-----+----------------------------------------------------+-----------------+ | |700 Davki na dohodek in dobiček | 1.610.093| +-----+----------------------------------------------------+-----------------+ | |703 Davki na premoženje | 171.914| +-----+----------------------------------------------------+-----------------+ | |704 Domači davki na blago in storitve | 59.060| +-----+----------------------------------------------------+-----------------+ |71 |NEDAVČNI PRIHODKI (710+711+712+713+714) | 507.370| +-----+----------------------------------------------------+-----------------+ | |710 Udeležba na dobičku in dohodki | 114.048| | |od premoženja | | +-----+----------------------------------------------------+-----------------+ | |711 Takse in pristojbine | 2.000| +-----+----------------------------------------------------+-----------------+ | |712 Globe in druge denarne kazni | 8.010| +-----+----------------------------------------------------+-----------------+ | |713 Prihodki od prodaje blaga in storitev | 420| +-----+----------------------------------------------------+-----------------+ | |714 Drugi nedavčni prihodki | 382.892| +-----+----------------------------------------------------+-----------------+ |72 |KAPITALSKI PRIHODKI (720+722) | 128.612| +-----+----------------------------------------------------+-----------------+ | |720 Prihodki od prodaje osnovnih sredstev | 422| +-----+----------------------------------------------------+-----------------+ | |722 Prihodki od prodaje zemljišč | 128.190| | |in neopredmetenih sredstev | | +-----+----------------------------------------------------+-----------------+ |73 |PREJETE DONACIJE | 500| +-----+----------------------------------------------------+-----------------+ | |730 Prejete donacije iz domačih virov | 500| +-----+----------------------------------------------------+-----------------+ |74 |TRANSFERNI PRIHODKI (740+741) | 189.453| +-----+----------------------------------------------------+-----------------+ | |740 Transferni prihodki iz drugih javnofinančnih | 160.477| | |institucij | | +-----+----------------------------------------------------+-----------------+ | |741 Prejeta sredstva iz državnega proračuna iz | 28.976| | |sredstev proračuna Evropske unije | | +-----+----------------------------------------------------+-----------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 2.753.931| +-----+----------------------------------------------------+-----------------+ |40 |TEKOČI ODHODKI (400+401+402+409) | 739.932| +-----+----------------------------------------------------+-----------------+ | |400 Plače in drugi izdatki zaposlenim | 115.944| +-----+----------------------------------------------------+-----------------+ | |401 Prispevki delodajalcev za socialno varnost | 18.252| +-----+----------------------------------------------------+-----------------+ | |402 Izdatki za blago in storitve | 594.737| +-----+----------------------------------------------------+-----------------+ | |409 Rezerve | 11.000| +-----+----------------------------------------------------+-----------------+ |41 |TEKOČI TRANSFERI (410+411+412+413) | 932.311| +-----+----------------------------------------------------+-----------------+ | |410 Subvencije | 38.315| +-----+----------------------------------------------------+-----------------+ | |411 Transferi posameznikom | 530.353| | |in gospodinjstvom | | +-----+----------------------------------------------------+-----------------+ | |412 Transferi nepridobitnim organizacijam in | 59.869| | |ustanovam | | +-----+----------------------------------------------------+-----------------+ | |413 Drugi tekoči domači transferi | 303.775| +-----+----------------------------------------------------+-----------------+ |42 |INVESTICIJSKI ODHODKI (420) | 1.039.062| +-----+----------------------------------------------------+-----------------+ | |420 Nakup in gradnja osnovnih sredstev | 1.039.062| +-----+----------------------------------------------------+-----------------+ |43 |INVESTICIJSKI TRANSFERI (431) | 42.626| +-----+----------------------------------------------------+-----------------+ | |431 Investicijski transferi pravnim | 42.626| | |in fizičnim osebam, ki niso PU | | +-----+----------------------------------------------------+-----------------+ |III. |PRORAČUNSKI PRIMANJKLJAJ | –86.929| | |(I.–II.) | | +-----+----------------------------------------------------+-----------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +-----+----------------------------------------------------+-----------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | –| | |KAPITALSKIH DELEŽEV (750+751) | | +-----+----------------------------------------------------+-----------------+ | |750 Prejeta vračila danih posojil | –| +-----+----------------------------------------------------+-----------------+ | |751 Prodaja kapitalskih deležev | –| +-----+----------------------------------------------------+-----------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | –| | |(440+441) | | +-----+----------------------------------------------------+-----------------+ | |440 Dana posojila | –| +-----+----------------------------------------------------+-----------------+ | |441 Povečanje kapitalskih deležev | –| +-----+----------------------------------------------------+-----------------+ |VI. |PREJETA MINUS DANA POSOJILA | –| | |IN SPREMEMBE KAPITALSKIH DELEŽEV (IV.–V.) | | +-----+----------------------------------------------------+-----------------+ |C. |RAČUN FINANCIRANJA | | +-----+----------------------------------------------------+-----------------+ |VII. |ZADOLŽEVANJE (500) | 80.974| +-----+----------------------------------------------------+-----------------+ | |500 Domače zadolževanje | 80.974| +-----+----------------------------------------------------+-----------------+ |VIII.|ODPLAČILA DOLGA (550) | –| +-----+----------------------------------------------------+-----------------+ | |550 Odplačila domačega dolga | –| +-----+----------------------------------------------------+-----------------+ |IX. |SPREMEMBA STANJA SREDSTEV | –5.955| | |NA RAČUNU (I.+IV.+VII.-II.-V.-VIII.) | | +-----+----------------------------------------------------+-----------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 80.974| +-----+----------------------------------------------------+-----------------+ |XI. |NETO FINANCIRANJE (VI.+X.-IX.) | 86.929| +-----+----------------------------------------------------+-----------------+ |XII. |STANJE SREDSTEV NA RAČUNIH | | | |NA DAN 31. 12. 2012 | | +-----+----------------------------------------------------+-----------------+ | |9009 – Splošni sklad za drugo | 46.540| +-----+----------------------------------------------------+-----------------+ «