Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+-----------------------------------------+--------------+ |A) |BILANCA PRIHODKOV IN ODHODKOV | | +------+-----------------------------------------+--------------+ | |Skupina/podskupina kontov | Proračun| | | | januar– marec| | | | (v EUR)| +------+-----------------------------------------+--------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +------+-----------------------------------------+--------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 1.168.671| +------+-----------------------------------------+--------------+ | |TEKOČI PRIHODKI (70 + 71) | 1.132.182| +------+-----------------------------------------+--------------+ |70 |DAVČNI PRIHODKI | 1.007.797| +------+-----------------------------------------+--------------+ | |700 Davki na dohodek in dobiček | 915.691| +------+-----------------------------------------+--------------+ | |703 Davki na premoženje | 49.733| +------+-----------------------------------------+--------------+ | |704 Domači davki na blago in storitve | 42.370| +------+-----------------------------------------+--------------+ |71 |NEDAVČNI PRIHODKI | 124.385| +------+-----------------------------------------+--------------+ | |710 Udeležba na dobičku in dohodki | 102.319| | |od premoženja | | +------+-----------------------------------------+--------------+ | |711 Takse in pristojbine | 680| +------+-----------------------------------------+--------------+ | |712 Globe in druge denarne kazni | 991| +------+-----------------------------------------+--------------+ | |713 Prihodki od prodaje blaga in storitev| 11.308| +------+-----------------------------------------+--------------+ | |714 Drugi nedavčni prihodki | 9.087| +------+-----------------------------------------+--------------+ |72 |KAPITALSKI PRIHODKI | 133| +------+-----------------------------------------+--------------+ | |720 Prihodki od prodaje osnovnih sredstev| 133| +------+-----------------------------------------+--------------+ |73 |PREJETE DONACIJE | 28.767| +------+-----------------------------------------+--------------+ | |730 Prejete donacije iz domačih virov | 28.767| +------+-----------------------------------------+--------------+ |74 |TRANSFERNI PRIHODKI | 7.589| +------+-----------------------------------------+--------------+ | |740 Transferni prihodki iz drugih | 7.589| | |javnofinančnih inštitucij | | +------+-----------------------------------------+--------------+ |II. |SKUPAJ ODHODKI (40+41+42+43+44) | 894.812| +------+-----------------------------------------+--------------+ |40 |TEKOČI ODHODKI | 427.894| +------+-----------------------------------------+--------------+ | |400 Plače in drugi izdatki zaposlenim | 61.660| +------+-----------------------------------------+--------------+ | |401 Prispevki delodajalcev za socialno | 10.292| | |varnost | | +------+-----------------------------------------+--------------+ | |402 Izdatki za blago in storitve | 330.332| +------+-----------------------------------------+--------------+ | |403 Plačila domačih obresti | 4.818| +------+-----------------------------------------+--------------+ | |409 Rezerve | 20.792| +------+-----------------------------------------+--------------+ |41 |TEKOČI TRANSFERI | 403.177| +------+-----------------------------------------+--------------+ | |410 Subvencije | 150| +------+-----------------------------------------+--------------+ | |411 Transferi posameznikom | 306.585| | |in gospodinjstvom | | +------+-----------------------------------------+--------------+ | |412 Transferi neprofitnim organizacijam | 22.445| | |in ustanovam | | +------+-----------------------------------------+--------------+ | |413 Drugi tekoči domači transferi | 73.997| +------+-----------------------------------------+--------------+ |42 |INVESTICIJSKI ODHODKI | 61.104| +------+-----------------------------------------+--------------+ | |420 Nakup in gradnja osnovnih sredstev | 61.104| +------+-----------------------------------------+--------------+ |43 |INVESTICIJSKI TRANSFERI | 2.637| +------+-----------------------------------------+--------------+ | |431 Investicijski transferi pravnim | 2.637| | |in fizičnim osebam, ki niso proračunski | | | |uporabniki | | +------+-----------------------------------------+--------------+ |III. |PRORAČUNSKI PRESEŽEK (PRIMANJKLJAJ) I.- | 273.859| | |II. | | +------+-----------------------------------------+--------------+ |B) |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +------+-----------------------------------------+--------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL | 3.018| | |IN PRODAJA KAPITALSKIH DELEŽEV (750 +751 | | | |+752) | | +------+-----------------------------------------+--------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 3.018| +------+-----------------------------------------+--------------+ | |750 Prejeta vračila danih posojil | | +------+-----------------------------------------+--------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH | | | |DELEŽEV (440+441+442) | | +------+-----------------------------------------+--------------+ |VI. |PREJETA MINUS DANA POSOJILA | | | |IN SPREMEMBE KAPITALSKIH DELEŽEV (IV.-V.)| | +------+-----------------------------------------+--------------+ |C) |RAČUN FINANCIRANJA | | +------+-----------------------------------------+--------------+ |VII. |ZADOLŽEVANJE (500) | 0| +------+-----------------------------------------+--------------+ |VIII. |ODPLAČILO DOLGA (550) | 26.273| +------+-----------------------------------------+--------------+ |55 |ODPLAČILO DOLGA | | +------+-----------------------------------------+--------------+ | |550 Odplačilo domačega dolga | 26.273| +------+-----------------------------------------+--------------+ |IX. |SPREMEMBA STANJA SREDSTEV | 250.604| | |NA RAČUNIH | | +------+-----------------------------------------+--------------+ |X. |NETO ZADOLŽEVANJE | | +------+-----------------------------------------+--------------+ |XI. |NETO FINANCIRANJE | –273.859| +------+-----------------------------------------+--------------+ | |STANJE SREDSTEV NA RAČUNIH | 74.728| | |DNE 31. 12. 2012 | | +------+-----------------------------------------+--------------+