Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
v EUR +---------------------------------------------------------------+ |A BILANCA PRIHODKOV IN ODHODKOV | +-------+--------------------------------------+----------------+ |Konto |Naziv konta | 2. reb. 2013| +-------+--------------------------------------+----------------+ | 1 | 2 | 3 | +-------+--------------------------------------+----------------+ | |I. SKUPAJ PRIHODKI (70+71+72+73+74) | 18.470.802,63| +-------+--------------------------------------+----------------+ | |TEKOČI PRIHODKI (70+71) | 13.897.604,52| +-------+--------------------------------------+----------------+ |70 |DAVČNI PRIHODKI (700+703+704) | 11.249.396,88| +-------+--------------------------------------+----------------+ | |700 DAVKI NA DOHODEK | 9.281.558,56| | |IN DOBIČEK | | +-------+--------------------------------------+----------------+ | |703 DAVKI NA PREMOŽENJE | 1.582.788,32| +-------+--------------------------------------+----------------+ | |704 DOMAČI DAVKI NA BLAGO IN STORITVE | 385.050,00| +-------+--------------------------------------+----------------+ |71 |NEDAVČNI PRIHODKI | 2.648.207,64| | |(710+711+712+713+714) | | +-------+--------------------------------------+----------------+ | |710 UDELEŽBA NA DOBIČKU IN DOHODKI OD | 2.000.294,59| | |PREMOŽENJA | | +-------+--------------------------------------+----------------+ | |711 TAKSE IN PRISTOJBINE | 6.500,00| +-------+--------------------------------------+----------------+ | |712 GLOBE IN DRUGE DENARNE KAZNI | 15.500,00| +-------+--------------------------------------+----------------+ | |713 PRIHODKI OD PRODAJE BLAGA IN | 20.213,00| | |STORITEV | | +-------+--------------------------------------+----------------+ | |714 DRUGI NEDAVČNI PRIHODKI | 605.700,05| +-------+--------------------------------------+----------------+ |72 |KAPITALSKI PRIHODKI (720+722) | 1.952.511,03| +-------+--------------------------------------+----------------+ | |720 PRIHODKI OD PRODAJE OSNOVNIH | 1.623.699,00| | |SREDSTEV | | +-------+--------------------------------------+----------------+ | |722 PRIHODKI OD PRODAJE ZEMLJIŠČ IN | 328.812,03| | |NEOPREDM. SRED. | | +-------+--------------------------------------+----------------+ |73 |PREJETE DONACIJE (730) | 9.000,00| +-------+--------------------------------------+----------------+ | |730 PREJETE DONACIJE IZ DOMAČIH VIROV | 9.000,00| +-------+--------------------------------------+----------------+ |74 |TRANSFERNI PRIHODKI (740) | 2.611.687,08| +-------+--------------------------------------+----------------+ | |740 TRANSFERNI PRIHODKI IZ DRUGIH | 1.529.580,38| | |JAVNOFINAN. INSTITUC. | | +-------+--------------------------------------+----------------+ | |741 PREJETA SREDSTVA IZ DRŽAVNEGA | 1.082.106,70| | |PRORAČUNA IZ SREDSTEV EVROPSKE UNIJE | | +-------+--------------------------------------+----------------+ | |II. SKUPAJ ODHODKI (40+41+42+43) | 19.665.692,73| +-------+--------------------------------------+----------------+ |40 |TEKOČI ODHODKI (400+401+402+403+409) | 6.416.615,21| +-------+--------------------------------------+----------------+ | |400 PLAČE IN DRUGI IZDATKI ZAPOSLENIM | 1.167.140,34| +-------+--------------------------------------+----------------+ | |401 PRISPEVKI DELODAJALCEV ZA SOC. | 199.026,03| | |VARNOST | | +-------+--------------------------------------+----------------+ | |402 IZDATKI ZA BLAGO IN STORITVE | 4.776.098,84| +-------+--------------------------------------+----------------+ | |403 PLAČILA DOMAČIH OBRESTI | 130.835,00| +-------+--------------------------------------+----------------+ | |409 REZERVE | 143.515,00| +-------+--------------------------------------+----------------+ |41 |TEKOČI TRANSFERI (410+411+412+413+414)| 6.065.233,37| +-------+--------------------------------------+----------------+ | |410 SUBVENCIJE | 32.600,00| +-------+--------------------------------------+----------------+ | |411 TRANSFERI POSAMEZNIKOM, | 2.918.841,41| | |GOSPODINJSTVOM | | +-------+--------------------------------------+----------------+ | |412 TRANSFERI NEPRIDOBITNIM ORGANIZ. | 751.939,39| | |IN USTANOVAM | | +-------+--------------------------------------+----------------+ | |413 DRUGI TEKOČI DOMAČI TRANSFERI | 2.346.852,57| +-------+--------------------------------------+----------------+ | |414 TEKOČI TRANSFERI | 15.000,00| | |V TUJINO | | +-------+--------------------------------------+----------------+ |42 |INVESTICIJSKI ODHODKI (420) | 7.173.765,47| +-------+--------------------------------------+----------------+ | |420 NAKUP IN GRADNJA OSNOVNIH SREDSTEV| 7.173.765,47| +-------+--------------------------------------+----------------+ |43 |INVESTICIJSKI TRANSFERI (430) | 10.078,68| +-------+--------------------------------------+----------------+ | |431 INVESTICIJSKI TRANSFERI PRAVNIM IN| 10.078,68| | |FIZ. OSEBAM, | | | |KI NISO PRORAČ. UPORABNIKI | | +-------+--------------------------------------+----------------+ | |III. PRORAČUNSKI PRIMANJKLJAJ/PRESEŽEK| –1.194.890,10| | |(I.-II.) | | +-------+--------------------------------------+----------------+ |B |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +-------+--------------------------------------+----------------+ |75 |IV. PREJETA VRAČILA DANIH POSOJIL IN | 79.500,00| | |PRODAJA KAPITALSKIH DELEŽEV (750) | | +-------+--------------------------------------+----------------+ | |750 PREJETA VRAČILA DANIH POSOJIL | 79.500,00| +-------+--------------------------------------+----------------+ |44 |V. DANA POSOJILA IN POVEČANJE | 79.500,00| | |KAPITALSKIH DELEŽEV (440) | | +-------+--------------------------------------+----------------+ | |440 DANA POSOJILA | 79.500,00| +-------+--------------------------------------+----------------+ | |441 POVEČANJE KAPITALSKIH DELEŽEV IN | 0,00| | |FIN. NALOŽB | | +-------+--------------------------------------+----------------+ | |VI. PREJETA MINUS DANA POSOJILA IN | 0,00| | |SPREMEMBE KAPITAL. DELEŽEV (IV.-V.) | | +-------+--------------------------------------+----------------+ |C |RAČUN FINANCIRANJA | | +-------+--------------------------------------+----------------+ |50 |VII. ZADOLŽEVANJE (500) | 200.000,00| +-------+--------------------------------------+----------------+ | |500 DOMAČE ZADOLŽEVANJE | 200.000,00| +-------+--------------------------------------+----------------+ |55 |VIII. ODPLAČILO DOLGA (550) | 1.041.329,00| +-------+--------------------------------------+----------------+ | |550 ODPLAČILA DOMAČEGA DOLGA | 1.041.329,00| +-------+--------------------------------------+----------------+ | |IX. SPREMEMBA STANJA SREDSTEV NA | –2.036.219,10| | |RAČUNU (I.+IV.+VII.-II.-V.-VIII.) | | +-------+--------------------------------------+----------------+ | |X. NETO ZADOLŽEVANJE (VII.-VIII.) | -841.329,00| +-------+--------------------------------------+----------------+ | |XI. NETO FINANCIRANJE (VI.+X.-IX.) | 1.194.890,10| +-------+--------------------------------------+----------------+ | |XII. STANJE SRED. NA RAČUNIH NA DAN | 2.036.219,10| | |31.12. PRETEKLEGA LETA | | +-------+--------------------------------------+----------------+ «