Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+----------------------------------------+---------------+ |A) |BILANCA PRIHODKOV IN ODHODKOV | | +-----------------------------------------------+---------------+ |Skupina/podskupina kontov | Proračun| | | april–junij| | | (v EUR)| +------+----------------------------------------+---------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +------+----------------------------------------+---------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 1.208.289| +------+----------------------------------------+---------------+ | |TEKOČI PRIHODKI (70 + 71) | 1.176.737| +------+----------------------------------------+---------------+ |70 |DAVČNI PRIHODKI | 1.010.171| +------+----------------------------------------+---------------+ | |700 Davki na dohodek in dobiček | 915.694| +------+----------------------------------------+---------------+ | |703 Davki na premoženje | 56.681| +------+----------------------------------------+---------------+ | |704 Domači davki na blago in storitve | 37.610| +------+----------------------------------------+---------------+ | |706 Drugi davki | 186| +------+----------------------------------------+---------------+ |71 |NEDAVČNI PRIHODKI | 166.566| +------+----------------------------------------+---------------+ | |710 Udeležba na dobičku in dohodki | 104.673| | |od premoženja | | +------+----------------------------------------+---------------+ | |711 Takse in pristojbine | 1.065| +------+----------------------------------------+---------------+ | |712 Globe in druge denarne kazni | 330| +------+----------------------------------------+---------------+ | |713 Prihodki od prodaje blaga in | 17.128| | |storitev | | +------+----------------------------------------+---------------+ | |714 Drugi nedavčni prihodki | 43.370| +------+----------------------------------------+---------------+ |72 |KAPITALSKI PRIHODKI | 19.802| +------+----------------------------------------+---------------+ | |720 Prihodki od prodaje osnovnih | 346| | |sredstev | | +------+----------------------------------------+---------------+ | |722 Prihodki od prodaje zemljišč | 19.456| | |in neopredmetenih sredstev | | +------+----------------------------------------+---------------+ |74 |TRANSFERNI PRIHODKI | 11.750| +------+----------------------------------------+---------------+ | |740 Transferni prihodki iz drugih | 2.607| | |javnofinančnih inštitucij | | +------+----------------------------------------+---------------+ | |741 Prejeta sredstva iz državnega | 9.143| | |proračuna iz sredstev proračuna Evropske| | | |unije | | +------+----------------------------------------+---------------+ |II. |SKUPAJ ODHODKI (40+41+42+43+44) | 1.085.633| +------+----------------------------------------+---------------+ |40 |TEKOČI ODHODKI | 453.794| +------+----------------------------------------+---------------+ | |400 Plače in drugi izdatki zaposlenim | 65.773| +------+----------------------------------------+---------------+ | |401 Prispevki delodajalcev za socialno | 10.269| | |varnost | | +------+----------------------------------------+---------------+ | |402 Izdatki za blago in storitve | 353.234| +------+----------------------------------------+---------------+ | |403 Plačila domačih obresti | 3.629| +------+----------------------------------------+---------------+ | |409 Rezerve | 20.889| +------+----------------------------------------+---------------+ |41 |TEKOČI TRANSFERI | 439.316| +------+----------------------------------------+---------------+ | |411 Transferi posameznikom | 297.284| | |in gospodinjstvom | | +------+----------------------------------------+---------------+ | |412 Transferi neprofitnim organizacijam | 59.767| | |in ustanovam | | +------+----------------------------------------+---------------+ | |413 Drugi tekoči domači transferi | 74.013| +------+----------------------------------------+---------------+ |42 |INVESTICIJSKI ODHODKI | 134.275| +------+----------------------------------------+---------------+ | |420 Nakup in gradnja osnovnih sredstev | 134.275| +------+----------------------------------------+---------------+ |43 |INVESTICIJSKI TRANSFERI | 58.248| +------+----------------------------------------+---------------+ | |431 Investicijski transferi pravnim | 26.886| | |in fizičnim osebam, ki niso proračunski | | | |uporabniki | | +------+----------------------------------------+---------------+ | |432 Investicijski transferi proračunskim| 31.362| | |uporabnikom | | +------+----------------------------------------+---------------+ |III. |PRORAČUNSKI PRESEŽEK (PRIMANJKLJAJ) I.- | 122.656| | |II. | | +------+----------------------------------------+---------------+ |B) |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +------+----------------------------------------+---------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL | 2.281| | |IN PRODAJA KAPITALSKIH DELEŽEV (750 +751| | | |+752) | | +------+----------------------------------------+---------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 2.281| +------+----------------------------------------+---------------+ | |750 Prejeta vračila danih posojil | | +------+----------------------------------------+---------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH | | | |DELEŽEV (440+441+442) | | +------+----------------------------------------+---------------+ |VI. |PREJETA MINUS DANA POSOJILA | | | |IN SPREMEMBE KAPITALSKIH DELEŽEV (IV.- | | | |V.) | | +------+----------------------------------------+---------------+ |C) |RAČUN FINANCIRANJA | | +------+----------------------------------------+---------------+ |VII. |ZADOLŽEVANJE (500) | 0| +------+----------------------------------------+---------------+ | |VIII. ODPLAČILO DOLGA (550) | 23.227| +------+----------------------------------------+---------------+ |55 |ODPLAČILO DOLGA | | +------+----------------------------------------+---------------+ | |550 Odplačilo domačega dolga | 23.227| +------+----------------------------------------+---------------+ |IX. |SPREMEMBA STANJA SREDSTEV | 101.710| | |NA RAČUNIH | | +------+----------------------------------------+---------------+ |X. |NETO ZADOLŽEVANJE | | +------+----------------------------------------+---------------+ |XI. |NETO FINANCIRANJE | –122.656| +------+----------------------------------------+---------------+ | |STANJE SREDSTEV NA RAČUNIH | 74.728| | |DNE 31. 12. 2013 | | +------+----------------------------------------+---------------+