Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+----------------------------------------+---------------+ |A |BILANCA PRIHODKOV IN ODHODKOV | v EUR | +------+----------------------------------------+---------------+ |KONTO |NAZIV KONTA | 1.REB.2014 | +------+----------------------------------------+---------------+ |1 | 2 | 3 | +------+----------------------------------------+---------------+ | |I. SKUPAJ PRIHODKI (70+71+72+73+74) | 18.903.580,18| +------+----------------------------------------+---------------+ | |TEKOČI PRIHODKI (70+71) | 13.980.768,67| +------+----------------------------------------+---------------+ |70 |DAVČNI PRIHODKI (700+703+704) | 11.311.323,00| +------+----------------------------------------+---------------+ |700 |DAVKI NA DOHODEK IN DOBIČEK | 9.319.773,00| +------+----------------------------------------+---------------+ |703 |DAVKI NA PREMOŽENJE | 1.549.000,00| +------+----------------------------------------+---------------+ |704 |DOMAČI DAVKI NA BLAGO IN STORITVE | 442.550,00| +------+----------------------------------------+---------------+ |71 |NEDAVČNI PRIHODKI (710+711+712+713+714) | 2.669.445,67| +------+----------------------------------------+---------------+ |710 |UDELEŽBA NA DOBIČKU IN DOHODKI OD | 2.093.530,71| | |PREMOŽENJA | | +------+----------------------------------------+---------------+ |711 |TAKSE IN PRISTOJBINE | 5.000,00| +------+----------------------------------------+---------------+ |712 |GLOBE IN DRUGE DENARNE KAZNI | 13.000,00| +------+----------------------------------------+---------------+ |713 |PRIHODKI OD PRODAJE BLAGA IN STORITEV | 20.213,00| +------+----------------------------------------+---------------+ |714 |DRUGI NEDAVČNI PRIHODKI | 537.701,96| +------+----------------------------------------+---------------+ |72 |KAPITALSKI PRIHODKI (720+722) | 1.235.717,54| +------+----------------------------------------+---------------+ |720 |PRIHODKI OD PRODAJE OSNOVNIH SREDSTEV | 267.186,67| +------+----------------------------------------+---------------+ |722 |PRIHODKI OD PRODAJE ZEMLJIŠČ IN | 968.530,87| | |NEOPREDM. SRED. | | +------+----------------------------------------+---------------+ |73 |PREJETE DONACIJE (730) | 9.000,00| +------+----------------------------------------+---------------+ |730 |PREJETE DONACIJE IZ DOMAČIH VIROV | 9.000,00| +------+----------------------------------------+---------------+ |74 |TRANSFERNI PRIHODKI (740) | 3.678.093,97| +------+----------------------------------------+---------------+ |740 |TRANSFERNI PRIHODKI IZ DRUGIH | 1.195.615,96| | |JAVNOFINAN. INSTITUC. | | +------+----------------------------------------+---------------+ |741 |PREJETA SREDSTVA IZ DRŽAVNEGA PRORAČUNA | 2.482.478,01| | |IZ SREDSTEV EVROPSKE UNIJE | | +------+----------------------------------------+---------------+ | |II. SKUPAJ ODHODKI (40+41+42+43) | 20.032.913,14| +------+----------------------------------------+---------------+ |40 |TEKOČI ODHODKI (400+401+402+403+409) | 5.624.026,49| +------+----------------------------------------+---------------+ |400 |PLAČE IN DRUGI IZDATKI ZAPOSLENIM | 1.323.171,29| +------+----------------------------------------+---------------+ |401 |PRISPEVKI DELODAJALCEV ZA SOC. VARNOST | 217.635,40| +------+----------------------------------------+---------------+ |402 |IZDATKI ZA BLAGO IN STORITVE | 3.912.293,65| +------+----------------------------------------+---------------+ |403 |PLAČILA DOMAČIH OBRESTI | 108.917,00| +------+----------------------------------------+---------------+ |409 |REZERVE | 62.009,15| +------+----------------------------------------+---------------+ |41 |TEKOČI TRANSFERI (410+411+412+413+414) | 6.035.443,80| +------+----------------------------------------+---------------+ |410 |SUBVENCIJE | 55.351,00| +------+----------------------------------------+---------------+ |411 |TRANSFERI POSAMEZNIKOM, GOSPODINJSTVOM | 2.839.503,44| +------+----------------------------------------+---------------+ |412 |TRANSFERI NEPRIDOBITNIM ORGANIZ. IN | 691.303,04| | |USTANOVAM | | +------+----------------------------------------+---------------+ |413 |DRUGI TEKOČI DOMAČI TRANSFERI | 2.419.286,32| +------+----------------------------------------+---------------+ |414 |TEKOČI TRANSFERI V TUJINO | 30.000,00| +------+----------------------------------------+---------------+ |42 |INVESTICIJSKI ODHODKI (420) | 8.373.442,85| +------+----------------------------------------+---------------+ |420 |NAKUP IN GRADNJA OSNOVNIH SREDSTEV | 8.373.442,85| +------+----------------------------------------+---------------+ |43 |INVESTICIJSKI TRANSFERI (430) | 0,00| +------+----------------------------------------+---------------+ |431 |INVESTICIJSKI TRANSFERI PRAVNIM IN | 0,00| | |FIZ.OSEBAM, KI NISO PRORAČ. UPORABNIKI | | +------+----------------------------------------+---------------+ | |III. PRORAČUNSKI PRIMANJKLJAJ/PRESEŽEK | –1.129.332,96| | |(I. – II.) | | +------+----------------------------------------+---------------+ |B |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +------+----------------------------------------+---------------+ |75 |IV. PREJETA VRAČILA DANIH POSOJIL IN | 410.003,78| | |PRODAJA KAPITALSKIH DELEŽEV (750) | | +------+----------------------------------------+---------------+ |750 |PREJETA VRAČILA DANIH POSOJIL | 410.003,78| +------+----------------------------------------+---------------+ |44 |V. DANA POSOJILA IN POVEČANJE | 410.003,78| | |KAPITALSKIH DELEŽEV (440) | | +------+----------------------------------------+---------------+ |440 |DANA POSOJILA | 410.003,78| +------+----------------------------------------+---------------+ |441 |POVEČANJE KAPITALSKIH DELEŽEV IN FIN. | 0,00| | |NALOŽB | | +------+----------------------------------------+---------------+ | |VI. PREJETA MINUS DANA POSOJILA IN | 0,00| | |SPREMEMBE KAPITAL. DELEŽEV (IV.- V.) | | +------+----------------------------------------+---------------+ |C |RAČUN FINANCIRANJA | | +------+----------------------------------------+---------------+ |50 |VII. ZADOLŽEVANJE (500) | 1.339.800,00| +------+----------------------------------------+---------------+ |500 |DOMAČE ZADOLŽEVANJE | 1.339.800,00| +------+----------------------------------------+---------------+ |55 |VIII. ODPLAČILO DOLGA (550) | 852.021,00| +------+----------------------------------------+---------------+ |550 |ODPLAČILA DOMAČEGA DOLGA | 852.021,00| +------+----------------------------------------+---------------+ | |IX. SPREMEMBA STANJA SREDSTEV NA RAČUNU | –641.553,96| | |(I.+IV.+VII.-II.-V.-VIII.) | | +------+----------------------------------------+---------------+ | |X. NETO ZADOLŽEVANJE (VII. – VIII.) | 487.779,00| +------+----------------------------------------+---------------+ | |XI. NETO FINANCIRANJE (VI.+X.-IX.) | 1.129.332,96| +------+----------------------------------------+---------------+ | |XII. STANJE SRED. NA RAČUNIH NA DAN 31. | 641.553,96| | |12. PRETEKLEGA LETA | | +------+----------------------------------------+---------------+