Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+------------------------------------------+-------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | v EUR| +------+------------------------------------------+-------------+ |Konto |Naziv konta | Rebalans II| | | | za leto 2014| +------+------------------------------------------+-------------+ | 1 | 2 | 3 | +------+------------------------------------------+-------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 3.386.022| +------+------------------------------------------+-------------+ | |TEKOČI PRIHODKI (70+71) | 2.181.741| +------+------------------------------------------+-------------+ |70 |DAVČNI PRIHODKI (700+703+704) | 1.834.933| +------+------------------------------------------+-------------+ | |700 Davki na dohodek in dobiček | 1.605.144| +------+------------------------------------------+-------------+ | |703 Davki na premoženje | 171.600| +------+------------------------------------------+-------------+ | |704 Domači davki na blago in storitve | 58.189| +------+------------------------------------------+-------------+ |71 |NEDAVČNI PRIHODKI (710+711+712+713+714) | 346.807| +------+------------------------------------------+-------------+ | |710 Udeležba na dobičku in dohodki od | 138.327| | |premoženja | | +------+------------------------------------------+-------------+ | |711 Takse in pristojbine | 2.200| +------+------------------------------------------+-------------+ | |712 Globe in druge denarne kazni | 6.360| +------+------------------------------------------+-------------+ | |713 Prihodki od prodaje blaga in storitev | 420| +------+------------------------------------------+-------------+ | |714 Drugi nedavčni prihodki | 199.500| +------+------------------------------------------+-------------+ |72 |KAPITALSKI PRIHODKI (720+722) | 40.000| +------+------------------------------------------+-------------+ | |722 Prihodki od prodaje zemljišč in | 40.000| | |neopredmetenih sredstev | | +------+------------------------------------------+-------------+ |73 |PREJETE DONACIJE | 500| +------+------------------------------------------+-------------+ | |730 Prejete donacije iz domačih virov | 500| +------+------------------------------------------+-------------+ |74 |TRANSFERNI PRIHODKI (740+741) | 1.163.781| +------+------------------------------------------+-------------+ | |740 Transferni prihodki iz drugih | 152.278| | |javnofinančnih institucij | | +------+------------------------------------------+-------------+ | |741 Prejeta sredstva iz državnega | 1.011.503| | |proračuna iz sredstev proračuna Evropske | | | |unije | | +------+------------------------------------------+-------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 3.849.549| +------+------------------------------------------+-------------+ |40 |TEKOČI ODHODKI (400+401+402+409) | 723.811| +------+------------------------------------------+-------------+ | |400 Plače in drugi izdatki zaposlenim | 115.791| +------+------------------------------------------+-------------+ | |401 Prispevki delodajalcev za socialno | 18.328| | |varnost | | +------+------------------------------------------+-------------+ | |402 Izdatki za blago in storitve | 573.793| +------+------------------------------------------+-------------+ | |403 Plačila domačih obresti | 4.900| +------+------------------------------------------+-------------+ | |409 Rezerve | 11.000| +------+------------------------------------------+-------------+ |41 |TEKOČI TRANSFERI (410+411+412+413) | 955.609| +------+------------------------------------------+-------------+ | |410 Subvencije | 49.000| +------+------------------------------------------+-------------+ | |411 Transferi posameznikom in | 582.687| | |gospodinjstvom | | +------+------------------------------------------+-------------+ | |412 Transferi nepridobitnim organizacijam | 62.795| | |in ustanovam | | +------+------------------------------------------+-------------+ | |413 Drugi tekoči domači transferi | 261.127| +------+------------------------------------------+-------------+ |42 |INVESTICIJSKI ODHODKI (420) | 2.116.619| +------+------------------------------------------+-------------+ | |420 Nakup in gradnja osnovnih sredstev | 2.116.619| +------+------------------------------------------+-------------+ |43 |INVESTICIJSKI TRANSFERI (431) | 53.510| +------+------------------------------------------+-------------+ | |431 Investicijski transferi pravnim in | 40.626| | |fizičnim osebam, ki niso PU | | +------+------------------------------------------+-------------+ | |432 Investicijski transferi proračunskim | 12.884| | |uporabnikom | | +------+------------------------------------------+-------------+ |III. |PRORAČUNSKI PRIMANJKLJAJ (I.-II.) | –463.527| +------+------------------------------------------+-------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +------+------------------------------------------+-------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | 86| | |KAPITALSKIH DELEŽEV (750+751) | | +------+------------------------------------------+-------------+ | |750 Prejeta vračila danih posojil | –| +------+------------------------------------------+-------------+ | |751 Prodaja kapitalskih deležev | 86| +------+------------------------------------------+-------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH | –| | |DELEŽEV (440+441) | | +------+------------------------------------------+-------------+ | |440 Dana posojila | –| +------+------------------------------------------+-------------+ | |441 Povečanje kapitalskih deležev | –| +------+------------------------------------------+-------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE | 86| | |KAPITALSKIH DELEŽEV (IV.-V.) | | +------+------------------------------------------+-------------+ |C. |RAČUN FINANCIRANJA | | +------+------------------------------------------+-------------+ |VII. |ZADOLŽEVANJE (500) | 421.798| +------+------------------------------------------+-------------+ | |500 Domače zadolževanje | 421.798| +------+------------------------------------------+-------------+ |VIII. |ODPLAČILA DOLGA (550) | 1.306| +------+------------------------------------------+-------------+ | |550 Odplačila domačega dolga | 1.306| +------+------------------------------------------+-------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU | –42.949| | |(I.+IV.+VII.-II.-V.-VIII.) | | +------+------------------------------------------+-------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 420.492| +------+------------------------------------------+-------------+ |XI. |NETO FINANCIRANJE (VI.+X.-IX.) | 463.527| +------+------------------------------------------+-------------+ |XII. |STANJE SREDSTEV NA RAČUNIH NA DAN 31. 12. | 52.870| | |2013 | | +------+------------------------------------------+-------------+ | |9009 – Splošni sklad za drugo | | +------+------------------------------------------+-------------+ «