Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+-------------------------------------------+------------+ |A. |Bilanca prihodkov in odhodkov | v EUR| +------+-------------------------------------------+------------+ |I. |Skupaj prihodki (70+71+72+73+74) | 24.518.660| +------+-------------------------------------------+------------+ | |Tekoči prihodki (70+71) | 17.302.966| +------+-------------------------------------------+------------+ |70 |Davčni prihodki | 15.423.461| +------+-------------------------------------------+------------+ |71 |Nedavčni prihodki | 1.879.505| +------+-------------------------------------------+------------+ |72 |Kapitalski prihodki | 321.638| +------+-------------------------------------------+------------+ |73 |Prejete donacije | 14.205| +------+-------------------------------------------+------------+ |74 |Transferni prihodki | 6.879.851| +------+-------------------------------------------+------------+ |II. |Skupaj odhodki (40+41+42+43) | 25.141.194| +------+-------------------------------------------+------------+ |40 |Tekoči odhodki | 5.266.261| +------+-------------------------------------------+------------+ |41 |Tekoči transferi | 7.093.143| +------+-------------------------------------------+------------+ |42 |Investicijski odhodki | 11.990.203| +------+-------------------------------------------+------------+ |43 |Investicijski transferi | 791.588| +------+-------------------------------------------+------------+ |III. |Proračunski presežek (I.–II.) | –622.534| +------+-------------------------------------------+------------+ |B. |Račun finančnih terjatev in naložb | | +------+-------------------------------------------+------------+ |IV. |Prejeta vračila danih posojil in prodaja | 0| | |kap. deležev | | +------+-------------------------------------------+------------+ |75 |Prejeta vračila danih posojil | 0| +------+-------------------------------------------+------------+ |V. |Dana posojila in poveč. kapitalskih deležev| 20.000| +------+-------------------------------------------+------------+ |44 |Dana posojila in poveč. kapitalskih deležev| 20.000| +------+-------------------------------------------+------------+ |VI. |Prejeta minus dana posojila (IV.–V.) | –20.000| +------+-------------------------------------------+------------+ |C. |Račun financiranja | | +------+-------------------------------------------+------------+ |VII. |Zadolževanje | 1.000.000| +------+-------------------------------------------+------------+ |50 |Zadolževanje | 1.000.000| +------+-------------------------------------------+------------+ |VIII. |Odplačila dolga | 937.480| +------+-------------------------------------------+------------+ |55 |Odplačila dolga | 937.480| +------+-------------------------------------------+------------+ |IX. |Sprememba stanja sredstev na računih | –580.014| | |(III.+VI.+VII.-VIII.) | | +------+-------------------------------------------+------------+ |X. |Neto zadolževanje (VII.-VIII.) | 62.520| +------+-------------------------------------------+------------+ |XI. |Neto financiranje (VI.+X.-IX.) | 622.534| +------+-------------------------------------------+------------+
– začetno stanje 1. 1. 2013 145.137 € – razporeditev v sklad 268.742 € – poraba sredstev 268.757 € – stanje 31. 12. 2013 145.122 €.