Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+------------------------------------------+-------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | v EUR| +-------------------------------------------------+-------------+ |Skupina/Podskupina kontov/Konto/Podkonto | Proračun| | | januar–marec| | | 2015| +------+------------------------------------------+-------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 654.687,00| +------+------------------------------------------+-------------+ | |TEKOČI PRIHODKI (70+71) | 648.194,00| +------+------------------------------------------+-------------+ |70 |DAVČNI PRIHODKI | 614.963,00| +------+------------------------------------------+-------------+ | |700 Davki na dohodek in dobiček | 584.480,00| +------+------------------------------------------+-------------+ | |703 Davki na premoženje | 7.043,00| +------+------------------------------------------+-------------+ | |704 Domači davki na blago in storitve | 23.440,00| +------+------------------------------------------+-------------+ |71 |NEDAVČNI PRIHODKI | 33.231,00| +------+------------------------------------------+-------------+ | |710 Udeležba na dobičku in dohodki | 27.903,00| | |od premoženja | | +------+------------------------------------------+-------------+ | |711 Takse in pristojbine | 36,00| +------+------------------------------------------+-------------+ | |712 Globe in denarne kazni | 1.263,00| +------+------------------------------------------+-------------+ | |714 Drugi nedavčni prihodki | 4.029,00| +------+------------------------------------------+-------------+ |72 |KAPITALSKI PRIHODKI | 396,00| +------+------------------------------------------+-------------+ | |720 Prihodki od prodaje osnovnih sredstev | 396,00| +------+------------------------------------------+-------------+ |74 |TRANSFERNI PRIHODKI | 6.097,00| +------+------------------------------------------+-------------+ | |740 Transferni prihodki iz drugih | 6.097,00| | |javnofinančnih institucij | | +------+------------------------------------------+-------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 811.832,00| +------+------------------------------------------+-------------+ |40 |TEKOČI ODHODKI | 232.549,00| +------+------------------------------------------+-------------+ | |400 Plače in drugi izdatki zaposlenim | 57.743,00| +------+------------------------------------------+-------------+ | |401 Prispevki delodajalcev za socialno | 8.453,00| | |varnost | | +------+------------------------------------------+-------------+ | |402 Izdatki za blago in storitve | 160.262,00| +------+------------------------------------------+-------------+ | |403 Plačila domačih obresti | 4.956,00| +------+------------------------------------------+-------------+ | |409 Rezerve | 1.135,00| +------+------------------------------------------+-------------+ |41 |TEKOČI TRANSFERI | 332.266,00| +------+------------------------------------------+-------------+ | |410 Subvencije | 15.970,00| +------+------------------------------------------+-------------+ | |411 Transferi posameznikom | 184.001,00| | |in gospodinjstvom | | +------+------------------------------------------+-------------+ | |412 Transferi neprofitnim organizacijam | 9.419,00| | |in ustanovam | | +------+------------------------------------------+-------------+ | |413 Drugi tekoči domači transferi | 122.876,00| +------+------------------------------------------+-------------+ | |42 INVESTICIJSKI ODHODKI | 247.017,00| +------+------------------------------------------+-------------+ | |420 Nakup in gradnja osnovnih sredstev | 247.017,00| +------+------------------------------------------+-------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) | –157.145,00| | |(PRORAČUNSKI PRIMANJKLJAJ) | | +------+------------------------------------------+-------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +------+------------------------------------------+-------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL | 0| | |IN PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +------+------------------------------------------+-------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0| +------+------------------------------------------+-------------+ | |750 Prejeta vračila danih posojil | 0| +------+------------------------------------------+-------------+ | |751 Prodaja kapitalskih deležev | 0| +------+------------------------------------------+-------------+ | |752 Kupnine iz naslova privatizacije | | +------+------------------------------------------+-------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH | | | |DELEŽEV (440+441+442+443) | | +------+------------------------------------------+-------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH | 0| | |DELEŽEV | | +------+------------------------------------------+-------------+ | |440 Dana posojila | | +------+------------------------------------------+-------------+ | |441 Povečanje kapitalskih deležev | | | |in naložb | | +------+------------------------------------------+-------------+ | |442 Poraba sredstev kupnin iz naslova | | | |privatizacije | | +------+------------------------------------------+-------------+ | |443 Povečanje namenskega premoženja v | | | |javnih skladih in drugih osebah javnega | | | |prava, ki imajo premoženje v svoji lasti | | +------+------------------------------------------+-------------+ |VI. |PREJETA MINUS DANA POSOJILA | 0| | |IN SPREMEMBE KAPITALSKIH DELEŽEV (IV.-V.) | | +------+------------------------------------------+-------------+ |C. |RAČUN FINANCIRANJA | | +------+------------------------------------------+-------------+ |VII. |ZADOLŽEVANJE (500) | 200.000,00| +------+------------------------------------------+-------------+ |50 |ZADOLŽEVANJE | 200.000,00| +------+------------------------------------------+-------------+ | |500 Domače zadolževanje | 200.000,00| +------+------------------------------------------+-------------+ |VIII. |ODPLAČILA DOLGA (550) | 37.308,00| +------+------------------------------------------+-------------+ |55 |ODPLAČILA DOLGA | 37.308,00| +------+------------------------------------------+-------------+ | |550 Odplačila domačega dolga | 37.308,00| +------+------------------------------------------+-------------+ |IX. |SPREMEMBA STANJA SREDSTEV | 5.547,00| | |NA RAČUNU (I.+IV.+VII.-II.-V.-VIII.) | | | |– ali 0 ali + | | +------+------------------------------------------+-------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 162.692,00| +------+------------------------------------------+-------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | 157.145,00| +------+------------------------------------------+-------------+ | |STANJE SREDSTEV NA RAČUNIH | 5.547,00| | |DNE 31. 12. PRETEKLEGA LETA | | +------+------------------------------------------+-------------+