Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+------------------------------------------+-------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | v EUR| +-------------------------------------------------+-------------+ |Sekcija/Podsekcija/k2/k3 | | +------+------------------------------------------+-------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74+78) | 1.480.298,44| +------+------------------------------------------+-------------+ | |TEKOČI PRIHODKI (70+71) | 1.426.723,22| +------+------------------------------------------+-------------+ |70 |DAVČNI PRIHODKI | 1.256.965,37| +------+------------------------------------------+-------------+ | |700 Davki na dohodek in dobiček | 1.190.964,00| +------+------------------------------------------+-------------+ | |703 Davki na premoženje | 24.235,74| +------+------------------------------------------+-------------+ | |704 Domači davki na blago in storitve | 41.765,63| +------+------------------------------------------+-------------+ |71 |NEDAVČNI PRIHODKI | 169.757,85| +------+------------------------------------------+-------------+ | |710 Udeležba na dobičku in dohodki | 142.401,70| | |od premoženja | | +------+------------------------------------------+-------------+ | |711 Takse in pristojbine | 1.192,83| +------+------------------------------------------+-------------+ | |712 Globe in druge denarne kazni | 460,00| +------+------------------------------------------+-------------+ | |713 Prihodki od prodaje blaga in storitev | 15.080,14| +------+------------------------------------------+-------------+ | |714 Drugi nedavčni prihodki | 10.623,18| +------+------------------------------------------+-------------+ |74 |TRANSFERNI PRIHODKI | 53.575,22| +------+------------------------------------------+-------------+ | |740 Transferni prihodki iz drugih | 53.575,22| | |javnofinančnih institucij | | +------+------------------------------------------+-------------+ |II. |SKUPAJ ODHODKI (40+41+42+43+45) | 1.331.088,44| +------+------------------------------------------+-------------+ |40 |TEKOČI ODHODKI | 525.969,54| +------+------------------------------------------+-------------+ | |400 Plače in drugi izdatki zaposlenim | 152.709,64| +------+------------------------------------------+-------------+ | |401 Prispevki delodajalcev za socialno | 21.653,31| | |varnost | | +------+------------------------------------------+-------------+ | |402 Izdatki za blago in storitve | 326.599,19| +------+------------------------------------------+-------------+ | |403 Plačila domačih obresti | 12.007,40| +------+------------------------------------------+-------------+ | |409 Rezerve | 13.000,00| +------+------------------------------------------+-------------+ |41 |TEKOČI TRANSFERI | 648.582,12| +------+------------------------------------------+-------------+ | |411 Transferi posameznikom | 393.292,64| | |in gospodinjstvom | | +------+------------------------------------------+-------------+ | |412 Transferi nepridobitnim organizacijam | 6.937,62| | |in ustanovam | | +------+------------------------------------------+-------------+ | |413 Drugi tekoči domači transferi | 248.351,86| +------+------------------------------------------+-------------+ |42 |INVESTICIJSKI ODHODKI | 145.324,42| +------+------------------------------------------+-------------+ | |420 Nakup in gradnja osnovnih sredstev | 145.324,42| +------+------------------------------------------+-------------+ |43 |INVESTICIJSKI TRANSFERI | 11.212,36| +------+------------------------------------------+-------------+ | |431 Investicijski transferi pravnim | 4.082,36| | |in fizičnim osebam, ki niso proračunski | | | |uporabniki | | +------+------------------------------------------+-------------+ | |432 Investicijski transferi proračunskim | 7.130,00| | |uporabnikom | | +------+------------------------------------------+-------------+ |III. |PRORAČUNSKI PRESEŽEK | 149.210,00| +------+------------------------------------------+-------------+ |III/1.|PRIMARNI PRESEŽEK | 161.187,40| +------+------------------------------------------+-------------+ |III/2.|TEKOČI PRESEŽEK | 252.171,56| +------+------------------------------------------+-------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +------+------------------------------------------+-------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | 0,00| | |KAPITALSKIH DELEŽEV (750+751+752) | | +------+------------------------------------------+-------------+ |75 |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | 0,00| | |KAPITALSKIH DELEŽEV | | +------+------------------------------------------+-------------+ | |750 Prejeta vračila danih posojil | 0,00| +------+------------------------------------------+-------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH | 0,00| | |DELEŽEV (440+441+442+443) | | +------+------------------------------------------+-------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH | 0,00| | |DELEŽEV | | +------+------------------------------------------+-------------+ | |442 Poraba sredstev kupnin iz naslova | 0,00| | |privatizacije | | +------+------------------------------------------+-------------+ |VI. |PREJETA MINUS DANA POSOJILA | 0,00| | |IN SPREMEMBE KAPITALSKIH DELEŽEV (IV.–V.) | | +------+------------------------------------------+-------------+ |C. |RAČUN FINANCIRANJA | | +------+------------------------------------------+-------------+ |VII. |ZADOLŽEVANJE (500+501) | 0,00| +------+------------------------------------------+-------------+ |50 |ZADOLŽEVANJE | 0,00| +------+------------------------------------------+-------------+ | |500 Domače zadolževanje | 0,00| +------+------------------------------------------+-------------+ |VIII. |ODPLAČILA DOLGA (550+551) | 49.965,54| +------+------------------------------------------+-------------+ |55 |ODPLAČILA DOLGA | 49.965,54| +------+------------------------------------------+-------------+ |550 |Odplačila domačega dolga | 49.965,54| +------+------------------------------------------+-------------+ |IX. |SPREMEMBA STANJA SREDSTEV | 99.244,46| | |NA RAČUNU (I.+IV.+VII.-II.-V..-VIII.) | | +------+------------------------------------------+-------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | –49.965,54| +------+------------------------------------------+-------------+ |XI. |NETO FINANCIRANJE (VI.+X.-IX.) | –149.210,00| +------+------------------------------------------+-------------+ |XII. |STANJE SREDSTEV NA RAČUNIH | 0,00| | |NA DAN 31. 12. 2014 | | +------+------------------------------------------+-------------+