Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------+-----------------------------------------+-------------+ | | | v EUR| +-------+-----------------------------------------+-------------+ |KONTO | OPIS | Proračun| | | | januar–marec| | | | 2015| +---------------------------------------------------------------+ | A. BILANCA PRIHODKOV IN ODHODKOV | +-----+--------+----------------------------------+-------------+ | | I.|SKUPAJ PRIHODKI | 671.680,10| | | |(70+71+72+73+74+78) | | +-----+--------+----------------------------------+-------------+ | | |TEKOČI PRIHODKI (70+71) | 582.234,15| +-----+--------+----------------------------------+-------------+ |70 | |DAVČNI PRIHODKI (700+703+704+706) | 539.325,55| +-----+--------+----------------------------------+-------------+ | |700 |DAVKI NA DOHODEK IN DOBIČEK | 515.827,00| +-----+--------+----------------------------------+-------------+ | |703 |DAVKI NA PREMOŽENJE | 2.299,86| +-----+--------+----------------------------------+-------------+ | |704 |DOMAČI DAVKI NA BLAGO IN STORITVE | 21.198,69| +-----+--------+----------------------------------+-------------+ | |706 |DRUGI DAVKI | 0,00| +-----+--------+----------------------------------+-------------+ |71 | |NEDAVČNI PRIHODKI | 42.908,60| | | |(710+711+712+713+714) | | +-----+--------+----------------------------------+-------------+ | |710 |UDELEŽBA NA DOBIČKU IN DOHODKI OD | 5.002,32| | | |PREMOŽENJA | | +-----+--------+----------------------------------+-------------+ | |711 |TAKSE IN PRISTOJBINE | 0,00| +-----+--------+----------------------------------+-------------+ | |712 |GLOBE IN DRUGE DENARNE KAZNI | 315,38| +-----+--------+----------------------------------+-------------+ | |713 |PRIHODKI OD PRODAJE BLAGA IN | 3.227,56| | | |STORITEV | | +-----+--------+----------------------------------+-------------+ | |714 |DRUGI NEDAVČNI PRIHODKI | 34.363,34| +-----+--------+----------------------------------+-------------+ |72 | |KAPITALSKI PRIHODKI (720+721+722) | 0,00| +-----+--------+----------------------------------+-------------+ | |720 |PRIHODKI OD PRODAJE OSNOVNIH | 0,00| | | |SREDSTEV | | +-----+--------+----------------------------------+-------------+ | |721 |PRIHODKI OD PRODAJE ZALOG | 0,00| +-----+--------+----------------------------------+-------------+ | |722 |PRIHODKI OD PRODAJE ZEMLJIŠČ IN | 0,00| | | |NEOPREDMETENIH SREDSTEV | | +-----+--------+----------------------------------+-------------+ |73 | |PREJETE DONACIJE (730+731) | 0,00| +-----+--------+----------------------------------+-------------+ | |730 |PREJETE DONACIJE IZ DOMAČIH VIROV | 0,00| +-----+--------+----------------------------------+-------------+ | |731 |PREJETE DONACIJE IZ TUJINE | 0,00| +-----+--------+----------------------------------+-------------+ |74 | |TRANSFERNI PRIHODKI (740+741) | 89.445,95| +-----+--------+----------------------------------+-------------+ | |740 |TRANSFERNI PRIHODKI IZ DRUGIH | 5.866,87| | | |JAVNOFINANČNIH INSTITUCIJ | | +-----+--------+----------------------------------+-------------+ | |741 |PREJETA SREDSTVA IZ DRŽAVNEGA | 83.579,08| | | |PRORAČUNA IZ SREDSTEV PRORAČUNA | | | | |EVROPSKE UNIJE | | +-----+--------+----------------------------------+-------------+ |78 | |PREJETA SREDSTVA IZ EVROPSKE UNIJE| 0,00| | | |(786+787) | | +-----+--------+----------------------------------+-------------+ | |786 |OSTALA PREJETA SREDSTVA IZ | 0,00| | | |PRORAČUNA EVROPSKE UNIJE | | +-----+--------+----------------------------------+-------------+ | |787 |PREJETA SREDSTVA OD DRUGIH | 0,00| | | |EVROPSKIH INSTITUCIJ | | +-----+--------+----------------------------------+-------------+ | | II.|SKUPAJ ODHODKI (40+41+42+43) | 491.780,87| +-----+--------+----------------------------------+-------------+ |40 | |TEKOČI ODHODKI | 165.335,37| | | |(400+401+402+403+409) | | +-----+--------+----------------------------------+-------------+ | |400 |PLAČE IN DRUGI IZDATKI ZAPOSLENIM | 47.676,11| +-----+--------+----------------------------------+-------------+ | |401 |PRISPEVKI DELODAJALCEV ZA SOCIALNO| 8.173,68| | | |VARNOST | | +-----+--------+----------------------------------+-------------+ | |402 |IZDATKI ZA BLAGO IN STORITVE | 108.344,35| +-----+--------+----------------------------------+-------------+ | |403 |PLAČILA DOMAČIH OBRESTI | 1.141,23| +-----+--------+----------------------------------+-------------+ | |409 |REZERVE | 0,00| +-----+--------+----------------------------------+-------------+ |41 | |TEKOČI TRANSFERI (410+411+412+413)| 241.896,37| +-----+--------+----------------------------------+-------------+ | |410 |SUBVENCIJE | 0,00| +-----+--------+----------------------------------+-------------+ | |411 |TRANSFERI POSAMEZNIKOM IN | 177.956,23| | | |GOSPODINJSTVOM | | +-----+--------+----------------------------------+-------------+ | |412 |TRANSFERI NEPROFITNIM | 21.718,84| | | |ORGANIZACIJAM IN USTANOVAM | | +-----+--------+----------------------------------+-------------+ | |413 |DRUGI TEKOČI DOMAČI TRANSFERI | 42.221,30| +-----+--------+----------------------------------+-------------+ | |414 |TEKOČI TRANSFERI V TUJINO | 0,00| +-----+--------+----------------------------------+-------------+ |42 | |INVESTICIJSKI ODHODKI (420) | 64.465,95| +-----+--------+----------------------------------+-------------+ | |420 |NAKUP IN GRADNJA OSNOVNIH SREDSTEV| 64.465,95| +-----+--------+----------------------------------+-------------+ |43 | |INVESTICIJSKI TRANSFERI (431+432) | 20.083,18| +-----+--------+----------------------------------+-------------+ | |431 |INVESTICIJSKI TRANSFERI PRAVNIM IN| 18.892,00| | | |FIZ. OSEBAM | | +-----+--------+----------------------------------+-------------+ | |432 |INVESTICIJSKI TRANSFERI | 1.191,18| | | |PRORAČUNSKIM UPORABNIKOM | | +-----+--------+----------------------------------+-------------+ | | III.|PRORAČUNSKI PRESEŽEK | 179.899,23| | | |(PRIMANJKLJAJ) (I.–II.) | | +---------------------------------------------------------------+ | B. RAČUN FINANČNIH TERJATEV IN NALOŽB | +-----+--------+----------------------------------+-------------+ |75 | IV.|PREJETA VRAČILA DANIH POSOJIL IN | 344,41| | | |PRODAJA KAPITALSKIH DELEŽEV | | | | |(750+751+752) | | +-----+--------+----------------------------------+-------------+ | |750 |PREJETA VRAČILA DANIH POSOJIL | 0,00| +-----+--------+----------------------------------+-------------+ | |751 |PRODAJA KAPITALSKIH DELEŽEV | 0,00| +-----+--------+----------------------------------+-------------+ | |752 |KUPNINE IZ NASLOVA PRIVATIZACIJE | 344,41| +-----+--------+----------------------------------+-------------+ |44 | V.|DANA POSOJILA IN POVEČANJE | 2.225,00| | | |KAPITALSKIH DELEŽEV (440+441) | | +-----+--------+----------------------------------+-------------+ | |440 |DANA POSOJILA | 0,00| +-----+--------+----------------------------------+-------------+ | |441 |POVEČANJE KAPITALSKIH DELEŽEV IN | 2.225,00| | | |FINANČNIH NALOŽB | | +-----+--------+----------------------------------+-------------+ | | VI.|PREJETA MINUS DANA POSOJILA IN | –1.880,59| | | |SPREMEMBE KAPITALSKIH DELEŽEV | | | | |(IV.–V.) | | +---------------------------------------------------------------+ | C. RAČUN FINANCIRANJA | +-----+--------+----------------------------------+-------------+ |50 | VII.|ZADOLŽEVANJE (500) | 0,00| +-----+--------+----------------------------------+-------------+ | |500 |DOMAČE ZADOLŽEVANJE | 0,00| +-----+--------+----------------------------------+-------------+ |55 | VIII.|ODPLAČILA DOLGA (550) | 0,00| +-----+--------+----------------------------------+-------------+ | |550 |ODPLAČILA DOMAČEGA DOLGA | 0,00| +-----+--------+----------------------------------+-------------+ | | IX.|POVEČANJE (ZMANJŠANJE) SREDSTEV NA| 178.018,64| | | |RAČUNIH | | | | |(III.+VI.+X.) = (I.+IV.+VII.) – | | | | |(II.+V.+VIII.) | | +-----+--------+----------------------------------+-------------+ | | X.|NETO ZADOLŽEVANJE (VII.–VIII.) | 0,00| +-----+--------+----------------------------------+-------------+ | | XI.|NETO FINANCIRANJE (VI.+X.-IX.) | –179.899,23| +-----+--------+----------------------------------+-------------+ | | |STANJE SREDSTEV NA RAČUNIH DNE 31.| 90.200,00| | | |12. PRETEKLEGA LETA | | +-----+--------+----------------------------------+-------------+