Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+------------------------------------------+-------------+ | |Skupina/Podskupina kontov | v EUR| +------+------------------------------------------+-------------+ | | | Proračun| | | | leta 2015| +------+------------------------------------------+-------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +------+------------------------------------------+-------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 763.022,31| +------+------------------------------------------+-------------+ | |TEKOČI PRIHODKI (70+71) | 763.022,31| +------+------------------------------------------+-------------+ |70 |DAVČNI PRIHODKI | 670.073,00| +------+------------------------------------------+-------------+ | |700 Davki na dohodek in dobiček | 670.073,00| +------+------------------------------------------+-------------+ |71 |NEDAVČNI PRIHODKI | 92.949,31| +------+------------------------------------------+-------------+ | |710 Udeležba na dobičku in dohodki | 11.833,39| | |od premoženja | | +------+------------------------------------------+-------------+ | |713 Prihodki od prodaje blaga in storitev | 81.115,92| +------+------------------------------------------+-------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 753.906,06| +------+------------------------------------------+-------------+ |40 |TEKOČI ODHODKI | 268.697,79| +------+------------------------------------------+-------------+ | |400 Plače in drugi izdatki zaposlenim | 74.585,47| +------+------------------------------------------+-------------+ | |401 Prispevki delodajalcev za socialno | 11.920,19| | |varnost | | +------+------------------------------------------+-------------+ | |402 Izdatki za blago in storitve | 178.977,13| +------+------------------------------------------+-------------+ | |403 Plačila domačih obresti | 3.215,00| +------+------------------------------------------+-------------+ |41 |TEKOČI TRANSFERI | 295.410,80| +------+------------------------------------------+-------------+ | |411 Transferi posameznikom | 164.572,85| | |in gospodinjstvom | | +------+------------------------------------------+-------------+ | |412 Transferi neprofitnim organizacijam in| 10.000,00| | |ustanovam | | +------+------------------------------------------+-------------+ | |413 Drugi tekoči domači transferi | 120.837,90| +------+------------------------------------------+-------------+ |42 |INVESTICIJSKI ODHODKI | 186.265,37| +------+------------------------------------------+-------------+ | |420 Nakup in gradnja osnovnih sredstev | 186.265,37| +------+------------------------------------------+-------------+ |43 |INVESTICIJSKI TRANSFERI | 3.532,10| +------+------------------------------------------+-------------+ | |432 Investicijski transferi proračunskim | 3.532,10| | |uporabnikom | | +------+------------------------------------------+-------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) (PRORAČUNSKI| 9.116,25| | |PRIMANJKLJAJ) | | +------+------------------------------------------+-------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +------+------------------------------------------+-------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL | 0,00| | |IN PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +------+------------------------------------------+-------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0,00| +------+------------------------------------------+-------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH | 0,00| | |DELEŽEV (440+441+442+443) | | +------+------------------------------------------+-------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH | 0,00| | |DELEŽEV | | +------+------------------------------------------+-------------+ | |440 Dana posojila | 0,00| +------+------------------------------------------+-------------+ |VI. |PREJETA MINUS DANA POSOJILA | 0,00| | |IN SPREMEMBE KAPITALSKIH DELEŽEV (IV.-V.) | | +------+------------------------------------------+-------------+ |C. |RAČUN FINANCIRANJA | | +------+------------------------------------------+-------------+ |VII. |ZADOLŽEVANJE (500) | 0,00| +------+------------------------------------------+-------------+ |50 |ZADOLŽEVANJE | 0,00| +------+------------------------------------------+-------------+ |VIII. |ODPLAČILA DOLGA (550) | 9.116,25| +------+------------------------------------------+-------------+ |55 |ODPLAČILA DOLGA | 9.116,25| +------+------------------------------------------+-------------+ | |550 Odplačila domačega dolga | 9.116,25| +------+------------------------------------------+-------------+ |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH| 0,00| | |(I.+IV.+VII.-II.-V.-VIII.) – ali 0 ali + | | +------+------------------------------------------+-------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | –9.116,25| +------+------------------------------------------+-------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | –9.116,25| +------+------------------------------------------+-------------+ | |STANJE SREDSTEV NA RAČUNIH | | | |DNE 31. 12. PRETEKLEGA LETA | | +------+------------------------------------------+-------------+ | |9009 Splošni sklad za drugo (– ali 0 ali | 0,00| | |+) | | +------+------------------------------------------+-------------+