Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+---------------------------------------------------------------+ |A. BILANCA PRIHODKOV IN ODHODKOV | +------------+-------------------------------------+------------+ |Skup. |Naziv konta | Proračun| |podsku. | | januar–| |konto, | | marec 2015| |podkon. | | | +------------+-------------------------------------+------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 928.759| +------------+-------------------------------------+------------+ | |TEKOČI PRIHODKI (70+71) | 809.503| +------------+-------------------------------------+------------+ |70 |DAVČNI PRIHODKI | 738.057| | |(700+701+702+703+704+705+706) | | +------------+-------------------------------------+------------+ | |700 DAVEK NA DOHODEK | 692.240| | |IN DOBIČEK | | +------------+-------------------------------------+------------+ | |703 DAVEK NA PREMOŽENJE | 22.151| +------------+-------------------------------------+------------+ | |704 DOMAČI DAVKI NA BLAGO | 23.652| | |IN STORITVE | | +------------+-------------------------------------+------------+ | |706 DRUGI DAVKI | 14| +------------+-------------------------------------+------------+ |71 |NEDAVČNI PRIHODKI | 71.446| | |(710+711+712+713+714) | | +------------+-------------------------------------+------------+ | |710 UDELEŽBA NA DOBIČKU | 64.822| | |IN DOHODKI OD PREMOŽENJA | | +------------+-------------------------------------+------------+ | |711 TAKSE IN PRISTOJBINE | 204| +------------+-------------------------------------+------------+ | |712 DENARNE KAZNI | 153| +------------+-------------------------------------+------------+ | |714 DRUGI NEDAVČNI PRIHODKI | 6.267| +------------+-------------------------------------+------------+ |72 |KAPITALSKI PRIHODKI (720+721+722) | 48.000| +------------+-------------------------------------+------------+ | |722 PRIHODKI OD ZEMLJIŠČ | 48.000| +------------+-------------------------------------+------------+ |73 |PREJETE DONACIJE (730+731) | 0| +------------+-------------------------------------+------------+ |74 |TRANSFERNI PRIHODKI | 71.256| +------------+-------------------------------------+------------+ | |740 TRANSFERNI PRIHODKI | 32.309| | |IZ DRŽAVNEGA PRORAČUNA | | +------------+-------------------------------------+------------+ | |741 PREJETA SREDSTVA IZ DR. PRORAČUNA| 38.947| | |IZ SREDSTEV PRORAČUNA EU | | +------------+-------------------------------------+------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 750.530| +------------+-------------------------------------+------------+ |40 |TEKOČI ODHODKI | 232.126| | |(400+401+402+403+404+409) | | +------------+-------------------------------------+------------+ | |400 PLAČE IN DRUGI IZDATKI ZAPOSLENIM| 83.974| +------------+-------------------------------------+------------+ | |401 PRISPEVKI DELODAJALCEV ZA | 12.131| | |SOCIALNO VARNOST | | +------------+-------------------------------------+------------+ | |402 IZDATKI ZA BLAGO | 123.554| | |IN STORITVE | | +------------+-------------------------------------+------------+ | |403 PLAČILA DOMAČIH OBRESTI | 1.200| +------------+-------------------------------------+------------+ | |409 REZERVE | 11.267| +------------+-------------------------------------+------------+ |41 |TEKOČI TRANSFERI | 263.269| | |(410+411+412+413+414) | | +------------+-------------------------------------+------------+ | |410 SUBVENCIJE | 925| +------------+-------------------------------------+------------+ | |411 TRANSFERI POSAMEZNIKOM IN | 137.598| | |GOSPODINJSTVOM | | +------------+-------------------------------------+------------+ | |412 TRANSFERI NEPROFITNIM | 15.474| | |ORGANIZACIJAM IN USTANOVAM | | +------------+-------------------------------------+------------+ | |413 DRUGI TEKOČI DOMAČI TRANSFERI | 109.272| +------------+-------------------------------------+------------+ |42 |INVESTICIJSKI ODHODKI (420) | 211.789| +------------+-------------------------------------+------------+ | |420 NAKUP IN GRADNJA OSNOVNIH | 211.789| | |SREDSTEV | | +------------+-------------------------------------+------------+ |43 |INVESTICIJSKI TRANSFERI (430) | 43.346| +------------+-------------------------------------+------------+ | |431 INVESTICIJSKI TRANSFERI | 42.600| +------------+-------------------------------------+------------+ | |432 INVESTICIJSKI TRANSFERI PRORAČ. | 746| | |UPOR. | | +------------+-------------------------------------+------------+ |III. |PRORAČUNSKI PRESEŽEK-PRIMANJKLJAJ | 178.229| | |(I.-II.) | | +---------------------------------------------------------------+ |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | +------------+-------------------------------------+------------+ |IV. |PREJETA VRAČILA DANIH POS. | 0| | |IN PRODAJE KAP. D. (750+751+752) | | +------------+-------------------------------------+------------+ |V. |DANA POSOJILA IN POVEČ. KAPITAL. | 0| | |DELEŽEV (440+441+442) | | +------------+-------------------------------------+------------+ |VI. |SPREMEMBE KAPITALSKIH DELEŽEV (IV.- | 0| | |V.) | | +------------+-------------------------------------+------------+ | |SKUPNI PRESEŽEK (PRIMANJKLJAJ) | | | |(I.+IV.) – (II.+V.) | | +---------------------------------------------------------------+ |C. RAČUN FINANCIRANJA | +------------+-------------------------------------+------------+ |VII. |ZADOLŽEVANJE (500) | 0| +------------+-------------------------------------+------------+ |VIII. |ODPLAČILO DOLGA (550+551) | 12.546| +------------+-------------------------------------+------------+ |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA | 165.683| | |RAČUNIH (I.+IV.+VII.)-(II.-V.-VIII.) | | +------------+-------------------------------------+------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | –12.546| +------------+-------------------------------------+------------+ |XI. |NETO FINANCIRANJE (VI.+X.- IX.) | –178.229| +------------+-------------------------------------+------------+ |XII. |STANJE SREDSTEV NA RAČUNU KONEC | 85.000| | |PRETEKLEGA LETA | | +------------+-------------------------------------+------------+