Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+-----------------------------------------+--------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | v EUR| +------+-----------------------------------------+--------------+ | |Skupina/Podskupina kontov/ Konto/Podkonto| Proračun| | | | januar–marec| | | | 2015| +------+-----------------------------------------+--------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 1.329.367,00| +------+-----------------------------------------+--------------+ | |TEKOČI PRIHODKI (70+71) | 1.236.148,00| +------+-----------------------------------------+--------------+ |70 |DAVČNI PRIHODKI | 1.154.053,00| +------+-----------------------------------------+--------------+ | |700 Davki na dohodek in dobiček | 1.013.831,00| +------+-----------------------------------------+--------------+ | |703 Davki na premoženje | 31.518,00| +------+-----------------------------------------+--------------+ | |704 Domači davki na blago in storitve | 108.704,00| +------+-----------------------------------------+--------------+ | |706 Drugi davki | 0,00| +------+-----------------------------------------+--------------+ |71 |NEDAVČNI PRIHODKI | 82.095,00| +------+-----------------------------------------+--------------+ | |710 Udeležba na dobičku in dohodki od | 19.657,00| | |premoženja | | +------+-----------------------------------------+--------------+ | |711 Takse in pristojbine | 86,00| +------+-----------------------------------------+--------------+ | |712 Denarne kazni | 500,00| +------+-----------------------------------------+--------------+ | |713 Prihodki od prodaje blaga in storitev| 420,00| +------+-----------------------------------------+--------------+ | |714 Drugi nedavčni prihodki | 61.432,00| +------+-----------------------------------------+--------------+ |72 |KAPITALSKI PRIHODKI | 22.300,00| +------+-----------------------------------------+--------------+ | |722 Prihodki od prodaje zemljišč in | 22.300,00| | |nematerialnega premoženja | | +------+-----------------------------------------+--------------+ |73 |PREJETE DONACIJE | 0,00| +------+-----------------------------------------+--------------+ |74 |TRANSFERNI PRIHODKI | 70.919,00| +------+-----------------------------------------+--------------+ | |740 Transferni prihodki iz drugih | 70.919,00| | |javnofinančnih institucij | | +------+-----------------------------------------+--------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 1.317.065,00| +------+-----------------------------------------+--------------+ |40 |TEKOČI ODHODKI | 388.337,00| +------+-----------------------------------------+--------------+ | |400 Plače in drugi izdatki zaposlenim | 82.064,00| +------+-----------------------------------------+--------------+ | |401 Prispevki delodajalcev za socialno | 12.709,00| | |varnost | | +------+-----------------------------------------+--------------+ | |402 Izdatki za blago in storitve | 279.604,00| +------+-----------------------------------------+--------------+ | |403 Plačila domačih obresti | 931,00| +------+-----------------------------------------+--------------+ | |409 Rezerve | 13.029,00| +------+-----------------------------------------+--------------+ |41 |TEKOČI TRANSFERI | 482.539,00| +------+-----------------------------------------+--------------+ | |410 Subvencije | 9.714,00| +------+-----------------------------------------+--------------+ | |411 Transferi posameznikom in | 227.903,00| | |gospodinjstvom | | +------+-----------------------------------------+--------------+ | |412 Transferi neprofitnim organizacijam | 40.590,00| | |in ustanovam | | +------+-----------------------------------------+--------------+ | |413 Drugi tekoči domači transferi | 204.332,00| +------+-----------------------------------------+--------------+ |42 |INVESTICIJSKI ODHODKI | 423.370,00| +------+-----------------------------------------+--------------+ | |420 Nakup in gradnja osnovnih sredstev | 423.370,00| +------+-----------------------------------------+--------------+ |43 |INVESTICIJSKI TRANSFERI | 22.819,00| +------+-----------------------------------------+--------------+ | |431 Investicijski transferi prav. in fiz.| 3.671,00| | |osebam, ki niso prorač. uporabniki | | +------+-----------------------------------------+--------------+ | |432 Investicijski transferi proračunskim | 19.148,00| | |uporabnikom | | +------+-----------------------------------------+--------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) | +12.302,00| | |(PRORAČUNSKI PRIMANJKLJAJ) | | +------+-----------------------------------------+--------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +------+-----------------------------------------+--------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | 50,00| | |KAPITALSKIH DELEŽEV (750+751+752) | | +------+-----------------------------------------+--------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | | +------+-----------------------------------------+--------------+ | |750 Prejeta vračila danih posojil | 50,00| +------+-----------------------------------------+--------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH | 0| | |DELEŽEV (440+441+442+443) | | +------+-----------------------------------------+--------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH | 0| | |DELEŽEV | | +------+-----------------------------------------+--------------+ | |440 Dana posojila | | +------+-----------------------------------------+--------------+ | |441 Povečanje kapitalskih deležev in | | | |naložb | | +------+-----------------------------------------+--------------+ | |442 Poraba sredstev kupnin iz naslova | | | |privatizacije | | +------+-----------------------------------------+--------------+ | |443 Povečanje namenskega premoženja v | | | |javnih skladih in drugih osebah javnega | | | |prava, ki imajo premoženje v svoji lasti | | +------+-----------------------------------------+--------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE | +50,00| | |KAPITALSKIH DELEŽEV (IV.-V.) | | +------+-----------------------------------------+--------------+ |C. |RAČUN FINANCIRANJA | | +------+-----------------------------------------+--------------+ |VII. |ZADOLŽEVANJE (500) | 0| +------+-----------------------------------------+--------------+ |50 |ZADOLŽEVANJE | | +------+-----------------------------------------+--------------+ | |500 Domače zadolževanje | 0| +------+-----------------------------------------+--------------+ |VIII. |ODPLAČILA DOLGA (550) | 12.352,00| +------+-----------------------------------------+--------------+ |55 |ODPLAČILA DOLGA | 12.352,00| +------+-----------------------------------------+--------------+ | |550 Odplačila domačega dolga | 12.352,00| +------+-----------------------------------------+--------------+ |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA | 0| | |RAČUNIH (I.+IV.+VII.-II.-V.-VIII.) | | +------+-----------------------------------------+--------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | –12.352,00| +------+-----------------------------------------+--------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | –12.302,00| +------+-----------------------------------------+--------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31. 12. | | | |PRETEKLEGA LETA | | +------+-----------------------------------------+--------------+ | |9009 Splošni sklad za drugo – ali 0 ali +| | +------+-----------------------------------------+--------------+