Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------+------+-----------------------------------+------------+ | | | | v EUR| +-------+------+-----------------------------------+------------+ |KONTO | |OPIS | Proračun| | | | |januar–marec| | | | | 2015| +-------+------+-----------------------------------+------------+ | | |A. BILANCA PRIHODKOV IN ODHODKOV | | +-------+------+-----------------------------------+------------+ | | I. |SKUPAJ PRIHODKI (70+71+72+73+74+78)| 671.680,10| +-------+------+-----------------------------------+------------+ | | |TEKOČI PRIHODKI (70+71) | 582.234,15| +-------+------+-----------------------------------+------------+ |70 | |DAVČNI PRIHODKI (700+703+704+706) | 539.325,55| +-------+------+-----------------------------------+------------+ |700 | |DAVKI NA DOHODEK IN DOBIČEK | 515.827,00| +-------+------+-----------------------------------+------------+ |703 | |DAVKI NA PREMOŽENJE | 2.299,86| +-------+------+-----------------------------------+------------+ |704 | |DOMAČI DAVKI NA BLAGO IN STORITVE | 21.198,69| +-------+------+-----------------------------------+------------+ |706 | |DRUGI DAVKI | 0,00| +-------+------+-----------------------------------+------------+ |71 | |NEDAVČNI PRIHODKI | 42.908,60| | | |(710+711+712+713+714) | | +-------+------+-----------------------------------+------------+ |710 | |UDELEŽBA NA DOBIČKU IN DOHODKI | 5.002,32| | | |OD PREMOŽENJA | | +-------+------+-----------------------------------+------------+ |711 | |TAKSE IN PRISTOJBINE | 0,00| +-------+------+-----------------------------------+------------+ |712 | |GLOBE IN DRUGE DENARNE KAZNI | 315,38| +-------+------+-----------------------------------+------------+ |713 | |PRIHODKI OD PRODAJE BLAGA IN | 3.227,56| | | |STORITEV | | +-------+------+-----------------------------------+------------+ |714 | |DRUGI NEDAVČNI PRIHODKI | 34.363,34| +-------+------+-----------------------------------+------------+ |72 | |KAPITALSKI PRIHODKI (720+721+722) | 0,00| +-------+------+-----------------------------------+------------+ |720 | |PRIHODKI OD PRODAJE OSNOVNIH | 0,00| | | |SREDSTEV | | +-------+------+-----------------------------------+------------+ |721 | |PRIHODKI OD PRODAJE ZALOG | 0,00| +-------+------+-----------------------------------+------------+ |722 | |PRIHODKI OD PRODAJE ZEMLJIŠČ IN | 0,00| | | |NEOPREDMETENIH SREDSTEV | | +-------+------+-----------------------------------+------------+ |73 | |PREJETE DONACIJE (730+731) | 0,00| +-------+------+-----------------------------------+------------+ |730 | |PREJETE DONACIJE IZ DOMAČIH VIROV | 0,00| +-------+------+-----------------------------------+------------+ |731 | |PREJETE DONACIJE IZ TUJINE | 0,00| +-------+------+-----------------------------------+------------+ |74 | |TRANSFERNI PRIHODKI (740+741) | 89.445,95| +-------+------+-----------------------------------+------------+ |740 | |TRANSFERNI PRIHODKI IZ DRUGIH | 5.866,87| | | |JAVNOFINANČNIH INSTITUCIJ | | +-------+------+-----------------------------------+------------+ |741 | |PREJETA SREDSTVA IZ DRŽAVNEGA | 83.579,08| | | |PRORAČUNA IZ SREDSTEV PRORAČUNA | | | | |EVROPSKE UNIJE | | +-------+------+-----------------------------------+------------+ |78 | |PREJETA SREDSTVA IZ EVROPSKE UNIJE | 0,00| | | |(786+787) | | +-------+------+-----------------------------------+------------+ |786 | |OSTALA PREJETA SREDSTVA IZ | 0,00| | | |PRORAČUNA EVROPSKE UNIJE | | +-------+------+-----------------------------------+------------+ |787 | |PREJETA SREDSTVA OD DRUGIH | 0,00| | | |EVROPSKIH INSTITUCIJ | | +-------+------+-----------------------------------+------------+ | | II. |SKUPAJ ODHODKI (40+41+42+43) | 491.780,87| +-------+------+-----------------------------------+------------+ |40 | |TEKOČI ODHODKI | 165.335,37| | | |(400+401+402+403+409) | | +-------+------+-----------------------------------+------------+ |400 | |PLAČE IN DRUGI IZDATKI ZAPOSLENIM | 47.676,11| +-------+------+-----------------------------------+------------+ |401 | |PRISPEVKI DELODAJALCEV ZA SOCIALNO | 8.173,68| | | |VARNOST | | +-------+------+-----------------------------------+------------+ |402 | |IZDATKI ZA BLAGO IN STORITVE | 108.344,35| +-------+------+-----------------------------------+------------+ |403 | |PLAČILA DOMAČIH OBRESTI | 1.141,23| +-------+------+-----------------------------------+------------+ |409 | |REZERVE | 0,00| +-------+------+-----------------------------------+------------+ |41 | |TEKOČI TRANSFERI (410+411+412+413) | 241.896,37| +-------+------+-----------------------------------+------------+ |410 | |SUBVENCIJE | 0,00| +-------+------+-----------------------------------+------------+ |411 | |TRANSFERI POSAMEZNIKOM IN | 177.956,23| | | |GOSPODINJSTVOM | | +-------+------+-----------------------------------+------------+ |412 | |TRANSFERI NEPROFITNIM ORGANIZACIJAM| 21.718,84| | | |IN USTANOVAM | | +-------+------+-----------------------------------+------------+ |413 | |DRUGI TEKOČI DOMAČI TRANSFERI | 42.221,30| +-------+------+-----------------------------------+------------+ |414 | |TEKOČI TRANSFERI V TUJINO | 0,00| +-------+------+-----------------------------------+------------+ |42 | |INVESTICIJSKI ODHODKI (420) | 64.465,95| +-------+------+-----------------------------------+------------+ |420 | |NAKUP IN GRADNJA OSNOVNIH SREDSTEV | 64.465,95| +-------+------+-----------------------------------+------------+ |43 | |INVESTICIJSKI TRANSFERI (431+432) | 20.083,18| +-------+------+-----------------------------------+------------+ |431 | |INVESTICIJSKI TRANSFERI PRAVNIM IN | 18.892,00| | | |FIZ. OSEBAM | | +-------+------+-----------------------------------+------------+ |432 | |INVESTICIJSKI TRANSFERI | 1.191,18| | | |PRORAČUNSKIM UPORABNIKOM | | +-------+------+-----------------------------------+------------+ | | III. |PRORAČUNSKI PRESEŽEK (PRIMANJKLJAJ)| 179.899,23| | | |(I. – II.) | | +-------+------+-----------------------------------+------------+ | | |B. RAČUN FINANČNIH TERJATEV IN | | | | |NALOŽB | | +-------+------+-----------------------------------+------------+ |75 | IV. |PREJETA VRAČILA DANIH POSOJIL IN | 344,41| | | |PRODAJA KAPITALSKIH DELEŽEV | | | | |(750+751+752) | | +-------+------+-----------------------------------+------------+ |750 | |PREJETA VRAČILA DANIH POSOJIL | 0,00| +-------+------+-----------------------------------+------------+ |751 | |PRODAJA KAPITALSKIH DELEŽEV | 0,00| +-------+------+-----------------------------------+------------+ |752 | |KUPNINE IZ NASLOVA PRIVATIZACIJE | 344,41| +-------+------+-----------------------------------+------------+ |44 | V. |DANA POSOJILA IN POVEČANJE | 2.225,00| | | |KAPITALSKIH DELEŽEV (440+441) | | +-------+------+-----------------------------------+------------+ |440 | |DANA POSOJILA | 0,00| +-------+------+-----------------------------------+------------+ |441 | |POVEČANJE KAPITALSKIH DELEŽEV IN | 2.225,00| | | |FINANČNIH NALOŽB | | +-------+------+-----------------------------------+------------+ | | VI. |PREJETA MINUS DANA POSOJILA IN | –1.880,59| | | |SPREMEMBE KAPITALSKIH DELEŽEV (IV. | | | | |– V.) | | +-------+------+-----------------------------------+------------+ | | |C. RAČUN FINANCIRANJA | | +-------+------+-----------------------------------+------------+ |50 | VII. |ZADOLŽEVANJE (500) | 0,00| +-------+------+-----------------------------------+------------+ |500 | |DOMAČE ZADOLŽEVANJE | 0,00| +-------+------+-----------------------------------+------------+ |55 |VIII. |ODPLAČILA DOLGA (550) | 0,00| +-------+------+-----------------------------------+------------+ |550 | |ODPLAČILA DOMAČEGA DOLGA | 0,00| +-------+------+-----------------------------------+------------+ | | IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA | 178.018,64| | | |RAČUNIH (III.+VI.+X.) = | | | | |(I.+IV.+VII.) – (II.+V.+VIII.) | | +-------+------+-----------------------------------+------------+ | | X. |NETO ZADOLŽEVANJE (VII. – VIII.) | 0,00| +-------+------+-----------------------------------+------------+ | | XI. |NETO FINANCIRANJE (VI.+X.-IX.) | –179.899,23| +-------+------+-----------------------------------+------------+ | | |STANJE SREDSTEV NA RAČUNIH DNE 31. | 90.200,00| | | |12. PRETEKLEGA LETA | | +-------+------+-----------------------------------+------------+