Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+---------------------------------------------------+-----------+ |A BILANCA PRIHODKOV IN ODHODKOV | | +--------+-------+-------+--------------------------+-----------+ |skupina |podsk. |konto | | znesek v| | | | | | EUR| +---------------------------------------------------+-----------+ |I. PRIHODKI | 2.693.324| +--------+-------+-------+--------------------------+-----------+ |70 | | |DAVČNI PRIHODKI | 2.381.504| +--------+-------+-------+--------------------------+-----------+ | |700 | |davki na dohodek in | 2.256.204| | | | |dobiček | | +--------+-------+-------+--------------------------+-----------+ | | |7000 |dohodnina | 2.256.204| +--------+-------+-------+--------------------------+-----------+ | |703 | |davki na premoženje | 44.500| +--------+-------+-------+--------------------------+-----------+ | | |7032 |davki na dediščine in | 10.000| | | | |darila | | +--------+-------+-------+--------------------------+-----------+ | | |7033 |davki na promet | 34.500| | | | |nepremičnin in finančno | | | | | |premoženje | | +--------+-------+-------+--------------------------+-----------+ | |704 | |domači davki na blago in | 80.800| | | | |storitve | | +--------+-------+-------+--------------------------+-----------+ | | |7047 |drugi davki na uporabo | 80.800| | | | |blaga in storitev | | +--------+-------+-------+--------------------------+-----------+ |71 | | |NEDAVČNI PRIHODKI | 302.220| +--------+-------+-------+--------------------------+-----------+ | |710 | |udeležba na dobičku in | 274.020| | | | |dohodki od premoženja | | +--------+-------+-------+--------------------------+-----------+ | | |7102 |prihodki od obresti | 20| +--------+-------+-------+--------------------------+-----------+ | | |7103 |prihodki od premoženja | 274.000| +--------+-------+-------+--------------------------+-----------+ | |711 | |takse in pristojbine | 1.500| +--------+-------+-------+--------------------------+-----------+ | | |7111 |upravne takse in | 1.500| | | | |pristojbine | | +--------+-------+-------+--------------------------+-----------+ | |712 | |denarne kazni | 6.700| +--------+-------+-------+--------------------------+-----------+ | | |7120 |globe in druge denarne | 6.700| | | | |kazni | | +--------+-------+-------+--------------------------+-----------+ | |713 | |prihodki od prodaje blaga | 0| | | | |in storitev | | +--------+-------+-------+--------------------------+-----------+ | | |7130 |prihodki od prodaje blaga | 0| | | | |in storitev | | +--------+-------+-------+--------------------------+-----------+ | |714 | |drugi nedavčni prihodki | 20.000| +--------+-------+-------+--------------------------+-----------+ | | |7141 |drugi nedavčni prihodki | 20.000| +--------+-------+-------+--------------------------+-----------+ |72 | | | | 0| +--------+-------+-------+--------------------------+-----------+ | |720 | |prihodki od prodaje | 0| | | | |osnovnih sredstev | | +--------+-------+-------+--------------------------+-----------+ | |721 | |prihodki od prodaje zalog | 0| +--------+-------+-------+--------------------------+-----------+ | |722 | |prihodki od prodaje | 0| | | | |zemljišč in neopredmetenih| | | | | |dolgoročnih sredstev | | +--------+-------+-------+--------------------------+-----------+ |74 | | |TRANSFERNI PRIHODKI | 9.600| +--------+-------+-------+--------------------------+-----------+ | |740 | |transferni prihodki iz | 9.600| | | | |drugih javnofinančnih | | | | | |institucij | | +--------+-------+-------+--------------------------+-----------+ | |741 | |prejeta sredstva iz | 0| | | | |državnega proračuna iz | | | | | |sredstev Evropske unije | | +--------+-------+-------+--------------------------+-----------+ |II. | | |ODHODKI | 2.444.014| +--------+-------+-------+--------------------------+-----------+ |40 | | |TEKOČI ODHODKI | 875.084| +--------+-------+-------+--------------------------+-----------+ | |400 | |plače in drugi izdatki | 176.218| | | | |zaposlenim | | +--------+-------+-------+--------------------------+-----------+ | | |4000 |plače in dodatki | 166.713| +--------+-------+-------+--------------------------+-----------+ | | |4001 |regres | 65| +--------+-------+-------+--------------------------+-----------+ | | |4002 |povračila in nadomestila | 8.606| +--------+-------+-------+--------------------------+-----------+ | | |4004 |sredstva za nadurno delo | 834| +--------+-------+-------+--------------------------+-----------+ | |401 | |prispevki delodajalcev za | 29.171| | | | |socialno varnost | | +--------+-------+-------+--------------------------+-----------+ | | |4010 |prispevek za pokojninsko | 14.661| | | | |in invalidsko zavarovanje | | +--------+-------+-------+--------------------------+-----------+ | | |4011 |prispevek za zdravstveno | 11.926| | | | |zavarovanje | | +--------+-------+-------+--------------------------+-----------+ | | |4012 |prispevek za zaposlovanje | 101| +--------+-------+-------+--------------------------+-----------+ | | |4013 |prispevek za starševsko | 168| | | | |varstvo | | +--------+-------+-------+--------------------------+-----------+ | | |4015 |premije kolektivnega | 2.315| | | | |dodatnega pokojninskega | | | | | |zavarovanja na podlagi | | | | | |ZKDPZJU | | +--------+-------+-------+--------------------------+-----------+ | |402 | |izdatki za blago in | 613.340| | | | |storitve | | +--------+-------+-------+--------------------------+-----------+ | | |4020 |pisarniški in splošni | 43.760| | | | |material in storitve | | +--------+-------+-------+--------------------------+-----------+ | | |4021 |posebni material in | 8.936| | | | |storitve | | +--------+-------+-------+--------------------------+-----------+ | | |4022 |energija, voda, komunalne | 54.753| | | | |storitve in komunikacije | | +--------+-------+-------+--------------------------+-----------+ | | |4023 |prevozni stroški in | 5.673| | | | |storitve | | +--------+-------+-------+--------------------------+-----------+ | | |4024 |izdatki za službena | 1.680| | | | |potovanja | | +--------+-------+-------+--------------------------+-----------+ | | |4025 |tekoče vzdrževanje | 412.654| +--------+-------+-------+--------------------------+-----------+ | | |4026 |poslovne najemnine in | 18.138| | | | |zakupnine | | +--------+-------+-------+--------------------------+-----------+ | | |4029 |drugi operativni odhodki | 67.746| +--------+-------+-------+--------------------------+-----------+ | |403 | |plačila domačih obresti | 33.472| +--------+-------+-------+--------------------------+-----------+ | | |4031 |plačila obresti od | 33.472| | | | |kreditov – poslovnim | | | | | |bankam | | +--------+-------+-------+--------------------------+-----------+ | |409 | |rezerve | 22.883| +--------+-------+-------+--------------------------+-----------+ | | |4090 |splošna proračunska | 6.498| | | | |rezervacija | | +--------+-------+-------+--------------------------+-----------+ | | |4091 |proračunska rezerva | 16.385| +--------+-------+-------+--------------------------+-----------+ |41 | | |TEKOČI TRANSFERI | 1.299.545| +--------+-------+-------+--------------------------+-----------+ | |410 | |subvencije | 116.327| +--------+-------+-------+--------------------------+-----------+ | |411 | |transferi posameznikom in | 726.950| | | | |gospodinjstvom | | +--------+-------+-------+--------------------------+-----------+ | | |4111 |družinski prejemki in | 6.720| | | | |starševska nadomestila | | +--------+-------+-------+--------------------------+-----------+ | | |4112 |transferi za zagotavljanje| 11.371| | | | |socialne varnosti | | +--------+-------+-------+--------------------------+-----------+ | | |4117 |štipendije | 13.771| +--------+-------+-------+--------------------------+-----------+ | | |4119 |drugi transferi | 695.088| | | | |posameznikom | | +--------+-------+-------+--------------------------+-----------+ | |412 | |transferi nepridobitnim | 23.376| | | | |organizacijam in ustanovam| | +--------+-------+-------+--------------------------+-----------+ | |413 | |drugi tekoči transferi | 432.892| +--------+-------+-------+--------------------------+-----------+ | | |4130 |tekoči transferi občinam | 7.596| +--------+-------+-------+--------------------------+-----------+ | | |4131 |tekoči transferi v sklade | 30.320| | | | |socialnega zavarovanja | | +--------+-------+-------+--------------------------+-----------+ | | |4133 |tekoči transferi v javne | 393.040| | | | |zavode | | +--------+-------+-------+--------------------------+-----------+ | | |4135 |tekoča plačila drugim | 1.936| | | | |izvajalcem javnih služb, | | | | | |ki niso posredni | | | | | |proračunski uporabniki | | +--------+-------+-------+--------------------------+-----------+ |42 | | |INVESTICIJSKI ODHODKI | 269.385| +--------+-------+-------+--------------------------+-----------+ | |420 | |nakup in gradnja osnovnih | 269.385| | | | |sredstev | | +--------+-------+-------+--------------------------+-----------+ | | |4202 |nakup opreme | 1.011| +--------+-------+-------+--------------------------+-----------+ | | |4204 |novogradnje, | 257.103| | | | |rekonstrukcije in | | | | | |adaptacije | | +--------+-------+-------+--------------------------+-----------+ | | |4208 |študije o izvedljivosti | 11.271| | | | |projektov, projektna | | | | | |dokumentacija, nadzor in | | | | | |investicijski inženiring | | +---------------------------------------------------+-----------+ |III. PRORAČUNSKI PRESEŽEK/PRIMANJKLJAJ (I.-II.) | 249.310| +---------------------------------------------------+-----------+ |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | +---------------------------------------------------+-----------+ |IV. PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | 0| |KAPITALSKIH DELEŽEV (750+751+752) | | +--------+-------+-------+--------------------------+-----------+ |75 | | |prejeta vračila danih | 0| | | | |posojil in prodaja | | | | | |kapitalskih deležev | | +--------+-------+-------+--------------------------+-----------+ | |750 | |prejeta vračila danih | 0| | | | |posojil od posameznikov in| | | | | |zasebnikov | | +--------+-------+-------+--------------------------+-----------+ | |751 | |prodaja kapitalskih | 0| | | | |deležev | | +--------+-------+-------+--------------------------+-----------+ | |752 | |kupnine iz naslova | 0| | | | |privatizacije | | +---------------------------------------------------+-----------+ |V. DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0| |(440+441+442) | | +--------+-------+-------+--------------------------+-----------+ |44 | | |DANA POSOJILA IN POVEČANJE| 0| | | | |KAPITALSKIH DELEŽEV | | +--------+-------+-------+--------------------------+-----------+ | |440 | |dana posojila | 0| +--------+-------+-------+--------------------------+-----------+ | |441 | |povečanje kapitalskih | 0| | | | |deležev in naložb | | +--------+-------+-------+--------------------------+-----------+ | |442 | |poraba sredstev iz naslova| 0| | | | |privatizacije | | +---------------------------------------------------+-----------+ |VI. PREJETA MINUS DANA POSOJILA IN SPREMEMBE | 0| |KAPITALSKIH DELEŽEV (IV.-V.) | | +---------------------------------------------------+-----------+ |C. RAČUN FINANCIRANJA | | +---------------------------------------------------+-----------+ |VII. ZADOLŽEVANJE (500) | 0| +--------+-------+-------+--------------------------+-----------+ |50 | | |ZADOLŽEVANJE | 0| +--------+-------+-------+--------------------------+-----------+ | |500 | |domače zadolževanje | 0| +---------------------------------------------------+-----------+ |VIII. ODPLAČILA DOLGA (550) | 249.310| +--------+-------+-------+--------------------------+-----------+ |55 | | |ODPLAČILA DOLGA | 249.310| +--------+-------+-------+--------------------------+-----------+ | |550 | |odplačila kreditov | 249.310| | | | |poslovnim bankam | | +---------------------------------------------------+-----------+ |IX. SPREMEMBA STANJA SREDSTEV NA RAČUNIH | –249.310| |(I.+IV.+VII-II.-V.-VIII.) | | +---------------------------------------------------+-----------+ |X. NETO ZADOLŽEVANJE (VII.-VIII.) | –249.310| +---------------------------------------------------+-----------+ |XI. NETO FINANCIRANJE (VI.+X-IX.) | 0| +---------------------------------------------------+-----------+