Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+----------------------------------------+---------------+ |A |BILANCA PRIHODKOV IN ODHODKOV | v EUR| +------+----------------------------------------+---------------+ |KONTO |NAZIV KONTA | 2. REB. 2014| +------+----------------------------------------+---------------+ |1 |2 | 3| +------+----------------------------------------+---------------+ | |I. SKUPAJ PRIHODKI | 16.297.584,51| +------+----------------------------------------+---------------+ | |(70+71+72+73+74) | | +------+----------------------------------------+---------------+ | |TEKOČI PRIHODKI (70+71) | 13.960.117,67| +------+----------------------------------------+---------------+ |70 |DAVČNI PRIHODKI (700+703+704) | 11.314.323,00| +------+----------------------------------------+---------------+ |700 |DAVKI NA DOHODEK IN DOBIČEK | 9.319.773,00| +------+----------------------------------------+---------------+ |703 |DAVKI NA PREMOŽENJE | 1.550.000,00| +------+----------------------------------------+---------------+ |704 |DOMAČI DAVKI NA BLAGO IN STORITVE | 444.550,00| +------+----------------------------------------+---------------+ |71 |NEDAVČNI PRIHODKI (710+711+712+713+714) | 2.645.794,67| +------+----------------------------------------+---------------+ |710 |UDELEŽBA NA DOBIČKU IN DOHODKI OD | 2.053.172,89| | |PREMOŽENJA | | +------+----------------------------------------+---------------+ |711 |TAKSE IN PRISTOJBINE | 4.000,00| +------+----------------------------------------+---------------+ |712 |GLOBE IN DRUGE DENARNE KAZNI | 29.000,00| +------+----------------------------------------+---------------+ |713 |PRIHODKI OD PRODAJE BLAGA IN STORITEV | 20.213,00| +------+----------------------------------------+---------------+ |714 |DRUGI NEDAVČNI PRIHODKI | 539.408,78| +------+----------------------------------------+---------------+ |72 |KAPITALSKI PRIHODKI (720+722) | 1.079.275,74| +------+----------------------------------------+---------------+ |720 |PRIHODKI OD PRODAJE OSNOVNIH SREDSTEV | 357.183,46| +------+----------------------------------------+---------------+ |722 |PRIHODKI OD PRODAJE ZEMLJIŠČ IN | 722.092,28| | |NEOPREDM. SRED. | | +------+----------------------------------------+---------------+ |73 |PREJETE DONACIJE (730) | 11.683,00| +------+----------------------------------------+---------------+ |730 |PREJETE DONACIJE IZ DOMAČIH VIROV | 11.683,00| +------+----------------------------------------+---------------+ |74 |TRANSFERNI PRIHODKI (740) | 1.246.508,10| +------+----------------------------------------+---------------+ |740 |TRANSFERNI PRIHODKI IZ DRUGIH | 630.622,48| | |JAVNOFINAN. INSTITUC. | | +------+----------------------------------------+---------------+ |741 |PREJETA SREDSTVA IZ DRŽAVNEGA PRORAČUNA | 615.885,62| | |IZ SREDSTEV EVROPSKE UNIJE | | +------+----------------------------------------+---------------+ | |II. SKUPAJ ODHODKI (40+41+42+43) | 17.426.918,47| +------+----------------------------------------+---------------+ |40 |TEKOČI ODHODKI (400+401+402+403+409) | 5.657.443,28| +------+----------------------------------------+---------------+ |400 |PLAČE IN DRUGI IZDATKI ZAPOSLENIM | 1.326.671,29| +------+----------------------------------------+---------------+ |401 |PRISPEVKI DELODAJALCEV ZA SOC. VARNOST | 217.635,40| +------+----------------------------------------+---------------+ |402 |IZDATKI ZA BLAGO IN STORITVE | 3.969.269,15| +------+----------------------------------------+---------------+ |403 |PLAČILA DOMAČIH OBRESTI | 108.162,00| +------+----------------------------------------+---------------+ |409 |REZERVE | 35.705,44| +------+----------------------------------------+---------------+ |41 |TEKOČI TRANSFERI (410+411+412+413+414) | 6.060.628,81| +------+----------------------------------------+---------------+ |410 |SUBVENCIJE | 48.851,00| +------+----------------------------------------+---------------+ |411 |TRANSFERI POSAMEZNIKOM, GOSPODINJSTVOM | 2.862.644,33| +------+----------------------------------------+---------------+ |412 |TRANSFERI NEPRIDOBITNIM ORGANIZ. IN | 650.715,77| | |USTANOVAM | | +------+----------------------------------------+---------------+ |413 |DRUGI TEKOČI DOMAČI TRANSFERI | 2.464.748,71| +------+----------------------------------------+---------------+ |414 |TEKOČI TRANSFERI V TUJINO | 33.669,00| +------+----------------------------------------+---------------+ |42 |INVESTICIJSKI ODHODKI (420) | 5.708.846,38| +------+----------------------------------------+---------------+ |420 |NAKUP IN GRADNJA OSNOVNIH SREDSTEV | 5.708.846,38| +------+----------------------------------------+---------------+ |43 |INVESTICIJSKI TRANSFERI (430) | 0,00| +------+----------------------------------------+---------------+ |431 |INVESTICIJSKI TRANSFERI PRAVNIM IN FIZ. | 0,00| | |OSEBAM, KI NISO PRORAČ. UPORABNIKI | | +------+----------------------------------------+---------------+ | |III. PRORAČUNSKI PRIMANJKLJAJ/PRESEŽEK | –1.129.333,96| | |(I. – II.) | | +------+----------------------------------------+---------------+ |B |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +------+----------------------------------------+---------------+ |75 |IV. PREJETA VRAČILA DANIH POSOJIL IN | 410.003,78| | |PRODAJA KAPITALSKIH DELEŽEV (750) | | +------+----------------------------------------+---------------+ |750 |PREJETA VRAČILA DANIH POSOJIL | 410.003,78| +------+----------------------------------------+---------------+ |44 |V. DANA POSOJILA IN POVEČANJE | 410.003,78| | |KAPITALSKIH DELEŽEV (440) | | +------+----------------------------------------+---------------+ |440 |DANA POSOJILA | 410.003,78| +------+----------------------------------------+---------------+ |441 |POVEČANJE KAPITALSKIH DELEŽEV IN FIN. | 0,00| | |NALOŽB | | +------+----------------------------------------+---------------+ | |VI. PREJETA MINUS DANA POSOJILA IN | 0,00| | |SPREMEMBE KAPITAL. DELEŽEV (IV.- V.) | | +------+----------------------------------------+---------------+ |C |RAČUN FINANCIRANJA | | +------+----------------------------------------+---------------+ |50 |VII. ZADOLŽEVANJE (500) | 1.339.800,00| +------+----------------------------------------+---------------+ |500 |DOMAČE ZADOLŽEVANJE | 1.339.800,00| +------+----------------------------------------+---------------+ |55 |VIII. ODPLAČILO DOLGA (550) | 852.020,00| +------+----------------------------------------+---------------+ |550 |ODPLAČILA DOMAČEGA DOLGA | 852.020,00| +------+----------------------------------------+---------------+ | |IX. SPREMEMBA STANJA SREDSTEV NA RAČUNU | –641.553,96| | |(I.+IV.+VII.-II.-V.-VIII.) | | +------+----------------------------------------+---------------+ | |X. NETO ZADOLŽEVANJE (VII. – VIII.) | 487.780,00| +------+----------------------------------------+---------------+ | |XI. NETO FINANCIRANJE (VI.+X.-IX.) | 1.129.333,96| +------+----------------------------------------+---------------+ | |XII. STANJE SRED. NA RAČUNIH NA DAN 31. | 641.553,96| | |12. PRETEKLEGA LETA | | +------+----------------------------------------+---------------+