Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------+--------------------------------------+----------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +-------+--------------------------------------+----------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 5.430.261,11| +-------+--------------------------------------+----------------+ | |TEKOČI PRIHODKI (70+71) | 4.198.722,19| +-------+--------------------------------------+----------------+ |70 |DAVČNI PRIHODKI (700+703+704+706) | 3.313.171,17| +-------+--------------------------------------+----------------+ | |700 DAVKI NA DOHODEK IN DOBIČEK | 2.857.654,00| +-------+--------------------------------------+----------------+ | |703 DAVKI NA PREMOŽENJE | 227.395,76| +-------+--------------------------------------+----------------+ | |704 DOMAČI DAVKI NA BLAGO | 225.609,25| | |IN STORITVE | | +-------+--------------------------------------+----------------+ | |706 DRUGI DAVKI | 2.512,16| +-------+--------------------------------------+----------------+ |71 |NEDAVČNI PRIHODKI | 885.551,02| | |(710+711+712+713+714) | | +-------+--------------------------------------+----------------+ | |710 UDELEŽBA NA DOBIČKU | 677.885,49| | |IN DOHODKI OD PREMOŽENJA | | +-------+--------------------------------------+----------------+ | |711 TAKSE IN PRISTOJBINE | 1.314,13| +-------+--------------------------------------+----------------+ | |712 DENARNE KAZNI | 2.638,01| +-------+--------------------------------------+----------------+ | |713 PRIHODKI OD PRODAJE BLAGA | 162.830,55| | |IN STORITEV | | +-------+--------------------------------------+----------------+ | |714 DRUGI NEDAVČNI PRIHODKI | 40.882,84| +-------+--------------------------------------+----------------+ |72 |KAPITALSKI PRIHODKI (720+721+722) | 8.859,57| +-------+--------------------------------------+----------------+ | |720 PRIHODKI OD PRODAJE OSNOVNIH | 8,20| | |SREDSTEV | | +-------+--------------------------------------+----------------+ | |722 PRIHODKI OD PRODAJE ZEMLJIŠČ IN | 8.851,37| | |NEEOPR. DOLG. SREDSTEV | | +-------+--------------------------------------+----------------+ |73 |PREJETE DONACIJE (730+731) | 120,00| +-------+--------------------------------------+----------------+ | |730 PREJETE DONACIJE IZ DOMAČIH VIROV | 120,00| +-------+--------------------------------------+----------------+ |74 |TRANSFERNI PRIHODKI | 912.971,05| +-------+--------------------------------------+----------------+ | |740 TRANSFERNI PRIHODKI | 548.054,92| | |IZ DRUGIH JAVNOFINANČNIH INSTITUCIJ | | +-------+--------------------------------------+----------------+ | |741 PREJETA SREDSTVA IZ DRŽ. PRORAČUNA| 364.916,13| | |IZ SRED. PRORAČUNA EU | | +-------+--------------------------------------+----------------+ |78 |PREJETA SREDSTVA IZ EVROPSKE UNIJE | 309.588,30| +-------+--------------------------------------+----------------+ | |787 PREJETA SREDSTVA | 309.588,30| | |IZ EVROPSKE UNIJE | | +-------+--------------------------------------+----------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 5.824.671,59| +-------+--------------------------------------+----------------+ |40 |TEKOČI ODHODKI (400+401+402+403+409) | 1.673.965,35| +-------+--------------------------------------+----------------+ | |400 PLAČE IN DRUGI IZDATKI ZAPOSLENIM | 484.386,20| +-------+--------------------------------------+----------------+ | |401 PRISPEVKI DELODAJALCEV | 70.834,57| | |ZA SOCIALNO VARNOST | | +-------+--------------------------------------+----------------+ | |402 IZDATKI ZA BLAGO IN STORITVE | 1.095.718,31| +-------+--------------------------------------+----------------+ | |403 PLAČILA DOMAČIH OBRESTI | 17.700,26| +-------+--------------------------------------+----------------+ | |409 SREDSTVA, IZLOČENA | 5.326,01| | |V REZERVE | | +-------+--------------------------------------+----------------+ |41 |TEKOČI TRANSFERI (410+411+412+413) | 1.546.148,24| +-------+--------------------------------------+----------------+ | |410 SUBVENCIJE | 75.889,02| +-------+--------------------------------------+----------------+ | |411 TRANSFERI POSAMEZNIKOM | 575.740,87| | |IN GOSPODINJSTVOM | | +-------+--------------------------------------+----------------+ | |412 TRANSFERI NEPROFITNIM ORGANIZAC. | 157.579,33| | |IN USTANOVAM | | +-------+--------------------------------------+----------------+ | |413 DRUGI TEKOČI DOMAČI TRANSFERI | 736.939,02| +-------+--------------------------------------+----------------+ |42 |INVESTICIJSKI ODHODKI (420) | 2.464.786,17| +-------+--------------------------------------+----------------+ | |420 NAKUP IN GRADNJA OSNOVNIH SREDSTEV| 2.464.786,17| +-------+--------------------------------------+----------------+ |43 |INVESTICIJSKI TRANSFERI (431+432) | 139.771,83| +-------+--------------------------------------+----------------+ | |431 INVES. TRANSF. PRAV. | 28.205,88| | |IN FIZ. OSEBAM, KI NISO PR. POR. | | +-------+--------------------------------------+----------------+ | |432 INVESTICIJSKI TRANSFERI | 111.565,95| | |PRORAČUNSKIM UPORABNIKOM | | +-------+--------------------------------------+----------------+ |III. |PRORAČUNSKI PRESEŽEK (PRIMANJKLJAJ) | –394.410,48| | |(I.–II.) (prih.-odhod.) | | +-------+--------------------------------------+----------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +-------+--------------------------------------+----------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL | 8.479,07| | |IN PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751) | | +-------+--------------------------------------+----------------+ | |750 PREJETA VRAČILA DANIH POSOJIL | 6.548,13| +-------+--------------------------------------+----------------+ | |752 KUPNINE IZ NASLOVA PRIVATIZACIJE | 1.930,94| +-------+--------------------------------------+----------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH| 8,17| | |DELEŽEV (440+441) | | +-------+--------------------------------------+----------------+ | |441 POVEČANJE KAPITALSKIH DELEŽEV | | +-------+--------------------------------------+----------------+ | |442 PORABA SREDSTEV KUPNIN | 8,17| | |IZ NASLOVA PRIVATIZACIJE | | +-------+--------------------------------------+----------------+ |VI. |PREJETA MINUS DANA POSOJILA | 8.470,90| | |IN SPREM. KAPITAL. DELEŽEV | | | |(IV.-V.) | | +-------+--------------------------------------+----------------+ |C. |RAČUN FINANCIRANJA | | +-------+--------------------------------------+----------------+ |VII. |ZADOLŽEVANJE (500) | 500.000,00| +-------+--------------------------------------+----------------+ | |500 DOMAČE ZADOLŽEVANJE | 500.000,00| +-------+--------------------------------------+----------------+ |VIII. |ODPLAČILA DOLGA (550) | 401.854,22| +-------+--------------------------------------+----------------+ | |550 ODPLAČILA DOMAČEGA DOLGA | 401.854,22| +-------+--------------------------------------+----------------+ |IX. |POVEČANJE (ZMANJŠANJE SREDSTEV NA | –287.793,80| | |RAČUNIH) | | +-------+--------------------------------------+----------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 98.145,78| +-------+--------------------------------------+----------------+ |XI. |NETO FINANCIRANJE | 394.410,48| +-------+--------------------------------------+----------------+ |XII. |STANJE SREDSTEV NA RAČUNU | 437.695,53| | |NA DAN 31. 12. 2013 | | +-------+--------------------------------------+----------------+ |XII. |STANJE SREDSTEV NA RAČUNU | 166.987,01| | |NA DAN 31. 12. 2014 | | +-------+--------------------------------------+----------------+