Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------------------------------------------------+--------------+ |A. BILANCA PRIHODKOV IN ODHODKOV | v EUR| +-------+----------------------------------------+--------------+ | Konto | Naziv konta | Rebalans I. | +-------+----------------------------------------+--------------+ | | | za leto 2014| +-------+----------------------------------------+--------------+ | 1 | 2 | 3 | +-------+----------------------------------------+--------------+ |I. |SKUPAJ PRIHODKI (70+71+72+74) | 7.280.790| +-------+----------------------------------------+--------------+ | |TEKOČI PRIHODKI (70+71) | 3.125.376| +-------+----------------------------------------+--------------+ |70 |DAVČNI PRIHODKI (700+703+704+706) | 2.461.526| +-------+----------------------------------------+--------------+ | |700 Davki na dohodek in dobiček | 2.231.616| +-------+----------------------------------------+--------------+ | |703 Davki na premoženje | 149.860| +-------+----------------------------------------+--------------+ | |704 Domači davki na blago in storitve | 80.000| +-------+----------------------------------------+--------------+ | |706 Drugi davki | 50| +-------+----------------------------------------+--------------+ |71 |NEDAVČNI PRIHODKI (710+711+712+713+714) | 663.850| +-------+----------------------------------------+--------------+ | |710 Udeležba na dobičku in dohodki od | 171.400| | |premoženja | | +-------+----------------------------------------+--------------+ | |711 Takse in pristojbine | 1.800| +-------+----------------------------------------+--------------+ | |712 Globe in druge denarne kazni | 5.000| +-------+----------------------------------------+--------------+ | |713 Prihodki od prodaje blaga in | 150| | |storitev | | +-------+----------------------------------------+--------------+ | |714 Drugi nedavčni prihodki | 485.500| +-------+----------------------------------------+--------------+ |72 |KAPITALSKI PRIHODKI (720+721+722) | 2.556.372| +-------+----------------------------------------+--------------+ | |722 Prihodki od prodaje zemljišč in | 2.556.372| | |nematerialnega premoženja | | +-------+----------------------------------------+--------------+ |73 |PREJETE DONACIJE | 6.000| +-------+----------------------------------------+--------------+ | |730 Prejete donacije iz domačih virov | 6.000| +-------+----------------------------------------+--------------+ |74 |TRANSFERNI PRIHODKI | 1.593.042| +-------+----------------------------------------+--------------+ | |740 Transferni prihodki iz drugih | 307.200| | |javnofinančnih institucij | | +-------+----------------------------------------+--------------+ | |741 Prejeta sredstva iz državnega | 1.285.842| | |proračuna iz sredstev EU | | +-------+----------------------------------------+--------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 7.473.507| +-------+----------------------------------------+--------------+ |40 |TEKOČI ODHODKI (400+401+402+403+409) | 1.193.283| +-------+----------------------------------------+--------------+ | |400 Plače in drugi izdatki zaposlenim | 305.520| +-------+----------------------------------------+--------------+ | |401 Prispevki delodajalcev za socialno | 44.751| | |varnost | | +-------+----------------------------------------+--------------+ | |402 Izdatki za blago in storitve | 826.512| +-------+----------------------------------------+--------------+ | |403 Plačila domačih obresti | 3.500| +-------+----------------------------------------+--------------+ | |409 Rezerve | 13.000| +-------+----------------------------------------+--------------+ |41 |TEKOČI TRANSFERI (410+411+412+413) | 1.227.355| +-------+----------------------------------------+--------------+ | |410 Subvencije | 116.335| +-------+----------------------------------------+--------------+ | |411 Transferi posameznikom in | 802.400| | |gospodinjstvom | | +-------+----------------------------------------+--------------+ | |412 Transferi neprofitnim organizacijam | 73.801| | |in ustanovam | | +-------+----------------------------------------+--------------+ | |413 Drugi domači transferi | 234.819| +-------+----------------------------------------+--------------+ |42 |INVESTICIJSKI ODHODKI (420) | 4.902.669| +-------+----------------------------------------+--------------+ | |420 Nakup in gradnja osnovnih sredstev | 4.902.669| +-------+----------------------------------------+--------------+ |43 |INVESTICIJSKI TRANSFERI (430+432) | 150.200| +-------+----------------------------------------+--------------+ | |431 Investicijski transferi pravnim in | 139.500| | |fizičnim osebam, ki niso proračunski | | | |uporabniki | | +-------+----------------------------------------+--------------+ | |432 Investicijski transferi | 10.700| | |proračunskim uporabnikom | | +-------+----------------------------------------+--------------+ |III. |PRORAČUNSKI PRIMANJKLJAJ (I.–II.) | –192.717| +-------+----------------------------------------+--------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +-------+----------------------------------------+--------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN | 0| | |PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +-------+----------------------------------------+--------------+ | |750 Prejeta vračila danih posojil | 0| +-------+----------------------------------------+--------------+ | |751 Prodaja kapitalskih deležev | 0| +-------+----------------------------------------+--------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH | 0| | |DELEŽEV (440+441) | | +-------+----------------------------------------+--------------+ | |440 Dana posojila | 0| +-------+----------------------------------------+--------------+ | |441 Povečanje kapitalskih deležev | 0| +-------+----------------------------------------+--------------+ |VI. |PREJETA MINUS DANA POSOJILA IN | 0| | |SPREMEMBE KAPITALSKIH DELEŽEV (IV.–V.) | | +-------+----------------------------------------+--------------+ |C. |RAČUN FINANCIRANJA | | +-------+----------------------------------------+--------------+ |VII. |ZADOLŽEVANJE (500) | 50.000| +-------+----------------------------------------+--------------+ | |500 Domače zadolževanje | 50.000| +-------+----------------------------------------+--------------+ |VIII. |ODPLAČILA DOLGA (550) | 50.600| +-------+----------------------------------------+--------------+ | |550 Odplačila domačega dolga | 50.600| +-------+----------------------------------------+--------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU | –193.317| | |(I.+IV.+VII.-II.-V.-VIII.) | | +-------+----------------------------------------+--------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | –600| +-------+----------------------------------------+--------------+ |XI. |NETO FINANCIRANJE (VI.+X.-IX) | 192.717| +-------+----------------------------------------+--------------+ |XII. |STANJE SREDSTEV NA RAČUNIH NA DAN 31. | 193.317| | |12. PRETEKLEGA LETA | | +-------+----------------------------------------+--------------+