Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+-------------------------------------------------------+------------+ | | | v tisoč| | | | tolarjev| | | | | +--------------------------------------------------------------------------+ |A) BILANCA PRIHODKOV IN ODHODKOV | | | +--------------------------------------------------------------------------+ |Skupina/Podskupina kontov Proračun leta 2006 | | | +-----+-------------------------------------------------------+------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 4.682.845| | | | | +-----+-------------------------------------------------------+------------+ | |TEKOČI PRIHODKI (70+71) | 3.308.684| | | | | +-----+-------------------------------------------------------+------------+ |70 |DAVČNI PRIHODKI | 2.394.004| | | | | +-----+-------------------------------------------------------+------------+ | |700 Davki na dohodek in dobiček | 1.875.148| | | | | +-----+-------------------------------------------------------+------------+ | |703 Davki na premoženje | 392.830| | | | | +-----+-------------------------------------------------------+------------+ | |704 Domači davki na blago in storitve | 126.026| | | | | +-----+-------------------------------------------------------+------------+ |71 |NEDAVČNI PRIHODKI | 914.680| | | | | +-----+-------------------------------------------------------+------------+ | |710 Udeležba na dobičku in dohodki od premoženja | 166.859| | | | | +-----+-------------------------------------------------------+------------+ | |711 Takse in pristojbine | 11.035| | | | | +-----+-------------------------------------------------------+------------+ | |712 Denarne kazni | 10.000| | | | | +-----+-------------------------------------------------------+------------+ | |713 Prihodki od prodaje blaga in storitev | 22.020| | | | | +-----+-------------------------------------------------------+------------+ | |714 Drugi nedavčni prihodki | 704.766| | | | | +-----+-------------------------------------------------------+------------+ |72 |KAPITALSKI PRIHODKI | 612.080| | | | | +-----+-------------------------------------------------------+------------+ | |720 Prihodki od prodaje osnovnih sredstev | 12.080| | | | | +-----+-------------------------------------------------------+------------+ | |722 Prihodki od prodaje zemljišč in neopredmetenih | 600.000| | |dolgoročnih sredstev | | | | | | +-----+-------------------------------------------------------+------------+ |73 |PREJETE DONACIJE | 72.700| | | | | +-----+-------------------------------------------------------+------------+ | |730 Prejete donacije iz domačih virov | 500| | | | | +-----+-------------------------------------------------------+------------+ | |731 Prejete donacije iz tujine | 72.200| | | | | +-----+-------------------------------------------------------+------------+ |74 |TRANSFERNI PRIHODKI | 689.381| | | | | +-----+-------------------------------------------------------+------------+ | |740 Transferni prihodki iz drugih javnofinančnih | 689.381| | |institucij | | | | | | +-----+-------------------------------------------------------+------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 5.239.845| | | | | +-----+-------------------------------------------------------+------------+ |40 |TEKOČI ODHODKI | 632.760| | | | | +-----+-------------------------------------------------------+------------+ | |400 Plače in drugi izdatki zaposlenim | 237.836| | | | | +-----+-------------------------------------------------------+------------+ | |401 Prispevki delodajalcev za socialno varnost | 37.932| | | | | +-----+-------------------------------------------------------+------------+ | |402 Izdatki za blago in storitve | 323.742| | | | | +-----+-------------------------------------------------------+------------+ | |403 Plačila domačih obresti | 0| | | | | +-----+-------------------------------------------------------+------------+ | |409 Rezerve | 33.250| | | | | +-----+-------------------------------------------------------+------------+ |41 |TEKOČI TRANSFERI | 1.961.716| | | | | +-----+-------------------------------------------------------+------------+ | |410 Subvencije | 73.110| | | | | +-----+-------------------------------------------------------+------------+ | |411 Transferi posameznikom in gospodinjstvom | 676.897| | | | | +-----+-------------------------------------------------------+------------+ | |412 Transferi neprofitnim organizacijam in ustanovam | 214.949| | | | | +-----+-------------------------------------------------------+------------+ | |413 Drugi tekoči domači transferi | 996.760| | | | | +-----+-------------------------------------------------------+------------+ | |414 Tekoči transferi v tujino | 0| | | | | +-----+-------------------------------------------------------+------------+ |42 |INVESTICIJSKI ODHODKI | 2.518.195| | | | | +-----+-------------------------------------------------------+------------+ | |420 Nakup in gradnja osnovnih sredstev | 2.518.195| | | | | +-----+-------------------------------------------------------+------------+ |43 |INVESTICIJSKI TRANSFERI | 127.174| | | | | +-----+-------------------------------------------------------+------------+ | |430 Investicijski transferi | 25| | | | | +-----+-------------------------------------------------------+------------+ | |431 Investicijski transferi pravnim in fizičnim osebam,| 51.500| | |ki niso proračunski uporabniki | | | | | | +-----+-------------------------------------------------------+------------+ | |432 Investicijski transferi proračunskim uporabnikom | 75.649| | | | | +-----+-------------------------------------------------------+------------+ |III. |PRORAČUNSKI PRESEŽEK (PRORAČUNSKI PRIMANJKLJAJ) (I.- | – 557.000| | |II.) | | | | | | +--------------------------------------------------------------------------+ |B) RAČUN FINANČNIH TERJATEV IN NALOŽB | | | +--------------------------------------------------------------------------+ |Skupina/Podskupina kontov Proračun leta 2006 | | | +-----+-------------------------------------------------------+------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAPITALSKIH | 11.000| | |DELEŽEV (750+751+752) | | | | | | +-----+-------------------------------------------------------+------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 11.000| | | | | +-----+-------------------------------------------------------+------------+ | |750 Prejeta vračila danih posojil | 1.000| | | | | +-----+-------------------------------------------------------+------------+ | |751 Prodaja kapitalskih deležev | 10.000| | | | | +-----+-------------------------------------------------------+------------+ | |752 Kupnine iz naslova privatizacije | 0| | | | | +-----+-------------------------------------------------------+------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0| | |(440+441+442+443) | | | | | | +-----+-------------------------------------------------------+------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0| | | | | +-----+-------------------------------------------------------+------------+ | |440 Dana posojila | 0| | | | | +-----+-------------------------------------------------------+------------+ | |441 Povečanje kapitalskih deležev in naložb | 0| | | | | +-----+-------------------------------------------------------+------------+ | |442 Poraba sredstev kupnin iz naslova privatizacije | 0| | | | | +-----+-------------------------------------------------------+------------+ | |443 Povečanje namenskega premoženja v javnih skladih in| 0| | |drugih osebah javnega prava, ki imajo premoženje v | | | |svoji lasti | | | | | | +-----+-------------------------------------------------------+------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | 11.000| | |DELEŽEV (IV.-V.) | | | | | | +--------------------------------------------------------------------------+ |C) RAČUN FINANCIRANJA | | | +--------------------------------------------------------------------------+ |Skupina/Podskupina kontov Proračun leta 2006 | | | +-----+-------------------------------------------------------+------------+ |VII. |ZADOLŽEVANJE (500) | 0| | | | | +-----+-------------------------------------------------------+------------+ |50 |ZADOLŽEVANJE | 0| | | | | +-----+-------------------------------------------------------+------------+ | |500 Domače zadolževanje | 0| | | | | +-----+-------------------------------------------------------+------------+ |VIII.|ODPLAČILA DOLGA (550) | 0| | | | | +-----+-------------------------------------------------------+------------+ |55 |ODPLAČILA DOLGA | 0| | | | | +-----+-------------------------------------------------------+------------+ | |550 Odplačila domačega dolga | 0| | | | | +-----+-------------------------------------------------------+------------+ |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | - 546.000| | |(I.+IV.+VII.-II.-V.-VIII.) | | | | | | +-----+-------------------------------------------------------+------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 0| | | | | +-----+-------------------------------------------------------+------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | 557.000| | | | | +-----+-------------------------------------------------------+------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31. 12. PRETEKLEGA LETA | 570.858| | | | | +-----+-------------------------------------------------------+------------+ | |9009 Splošni sklad za drugo | | | | | | +-----+-------------------------------------------------------+------------+